Home Product Center PCL (BKK:HMPRO)
Thailand
· Delayed Price · Currency is THB 6.55
-0.10 (-1.50%)
At close: Mar 6, 2026
Home Product Center PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 67,888 | 69,806 | 70,166 | 66,811 | 61,791 | Upgrade
|
| Other Revenue | 2,682 | 2,770 | 2,656 | 2,578 | 2,135 | Upgrade
|
| Revenue | 70,570 | 72,577 | 72,822 | 69,389 | 63,926 | Upgrade
|
| Revenue Growth (YoY) | -2.77% | -0.34% | 4.95% | 8.55% | 3.52% | Upgrade
|
| Cost of Revenue | 49,152 | 50,545 | 50,904 | 48,783 | 45,534 | Upgrade
|
| Gross Profit | 21,418 | 22,032 | 21,918 | 20,607 | 18,392 | Upgrade
|
| Selling, General & Admin | 13,309 | 13,340 | 13,401 | 12,519 | 11,326 | Upgrade
|
| Other Operating Expenses | 9.64 | 0.76 | 1.73 | 0.27 | 23.28 | Upgrade
|
| Operating Expenses | 13,318 | 13,341 | 13,403 | 12,519 | 11,349 | Upgrade
|
| Operating Income | 8,100 | 8,691 | 8,515 | 8,088 | 7,043 | Upgrade
|
| Interest Expense | -710.95 | -687.53 | -567.46 | -444.58 | -415.61 | Upgrade
|
| Interest & Investment Income | 39.75 | 61.95 | 27.73 | 16.95 | 7.36 | Upgrade
|
| Earnings From Equity Investments | -0.74 | 0.84 | -0.86 | -1.95 | - | Upgrade
|
| Pretax Income | 7,428 | 8,066 | 7,974 | 7,658 | 6,634 | Upgrade
|
| Income Tax Expense | 1,416 | 1,562 | 1,533 | 1,441 | 1,194 | Upgrade
|
| Earnings From Continuing Operations | 6,011 | 6,504 | 6,442 | 6,217 | 5,441 | Upgrade
|
| Net Income | 6,011 | 6,504 | 6,442 | 6,217 | 5,441 | Upgrade
|
| Net Income to Common | 6,011 | 6,504 | 6,442 | 6,217 | 5,441 | Upgrade
|
| Net Income Growth | -7.57% | 0.96% | 3.61% | 14.27% | 5.54% | Upgrade
|
| Shares Outstanding (Basic) | 13,047 | 13,151 | 13,151 | 13,151 | 13,151 | Upgrade
|
| Shares Outstanding (Diluted) | 13,047 | 13,151 | 13,151 | 13,151 | 13,151 | Upgrade
|
| Shares Change (YoY) | -0.79% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.46 | 0.49 | 0.49 | 0.47 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.49 | 0.49 | 0.47 | 0.41 | Upgrade
|
| EPS Growth | -6.83% | 0.96% | 3.61% | 14.27% | 5.54% | Upgrade
|
| Free Cash Flow | 5,705 | 6,808 | 5,260 | 5,528 | 6,581 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.52 | 0.40 | 0.42 | 0.50 | Upgrade
|
| Dividend Per Share | 0.380 | 0.430 | 0.400 | 0.380 | 0.320 | Upgrade
|
| Dividend Growth | -11.63% | 7.50% | 5.26% | 18.75% | 6.67% | Upgrade
|
| Gross Margin | 30.35% | 30.36% | 30.10% | 29.70% | 28.77% | Upgrade
|
| Operating Margin | 11.48% | 11.97% | 11.69% | 11.65% | 11.02% | Upgrade
|
| Profit Margin | 8.52% | 8.96% | 8.85% | 8.96% | 8.51% | Upgrade
|
| Free Cash Flow Margin | 8.08% | 9.38% | 7.22% | 7.97% | 10.29% | Upgrade
|
| EBITDA | 11,026 | 11,595 | 11,366 | 10,699 | 9,722 | Upgrade
|
| EBITDA Margin | 15.62% | 15.98% | 15.61% | 15.42% | 15.21% | Upgrade
|
| D&A For EBITDA | 2,926 | 2,904 | 2,851 | 2,611 | 2,680 | Upgrade
|
| EBIT | 8,100 | 8,691 | 8,515 | 8,088 | 7,043 | Upgrade
|
| EBIT Margin | 11.48% | 11.97% | 11.69% | 11.65% | 11.02% | Upgrade
|
| Effective Tax Rate | 19.07% | 19.37% | 19.22% | 18.82% | 18.00% | Upgrade
|
| Revenue as Reported | 70,570 | 72,577 | 72,822 | 69,389 | 63,926 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.