I.C.C. International PCL (BKK:ICC)
Thailand
· Delayed Price · Currency is THB 24.90
+0.40 (1.63%)
At close: Mar 5, 2026
I.C.C. International PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,337 | 8,735 | 8,843 | 8,479 | 6,803 | Upgrade
|
| Revenue Growth (YoY) | -4.55% | -1.22% | 4.29% | 24.65% | -12.89% | Upgrade
|
| Cost of Revenue | 5,792 | 6,351 | 6,297 | 5,927 | 4,861 | Upgrade
|
| Gross Profit | 2,546 | 2,384 | 2,545 | 2,552 | 1,942 | Upgrade
|
| Selling, General & Admin | 3,258 | 3,023 | 2,783 | 2,880 | 2,415 | Upgrade
|
| Other Operating Expenses | -299.32 | -283.9 | -268.25 | -204.29 | -260.51 | Upgrade
|
| Operating Expenses | 2,958 | 2,739 | 2,515 | 2,676 | 2,154 | Upgrade
|
| Operating Income | -412.82 | -354.94 | 30.65 | -123.07 | -212.88 | Upgrade
|
| Interest Expense | -23.92 | -20.54 | -16.07 | -11.48 | -10.01 | Upgrade
|
| Interest & Investment Income | 1,187 | 1,401 | 921.03 | 340.39 | 379.65 | Upgrade
|
| Earnings From Equity Investments | -39.3 | 8 | -2.03 | 14.99 | 14.81 | Upgrade
|
| EBT Excluding Unusual Items | 711.14 | 1,033 | 933.57 | 220.84 | 171.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 28.14 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -45.16 | - | 392.65 | - | Upgrade
|
| Other Unusual Items | - | 29.68 | - | 11.47 | - | Upgrade
|
| Pretax Income | 711.14 | 1,018 | 933.57 | 653.11 | 171.56 | Upgrade
|
| Income Tax Expense | -86.09 | 22.78 | 34.12 | 41.01 | 57.52 | Upgrade
|
| Earnings From Continuing Operations | 797.23 | 994.77 | 899.45 | 612.1 | 114.04 | Upgrade
|
| Minority Interest in Earnings | -1.53 | -11.81 | -5.23 | 6.72 | 7.5 | Upgrade
|
| Net Income | 795.7 | 982.95 | 894.22 | 618.82 | 121.54 | Upgrade
|
| Net Income to Common | 795.7 | 982.95 | 894.22 | 618.82 | 121.54 | Upgrade
|
| Net Income Growth | -19.05% | 9.92% | 44.50% | 409.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| EPS (Basic) | 1.59 | 1.97 | 1.79 | 1.24 | 0.24 | Upgrade
|
| EPS (Diluted) | 1.59 | 1.97 | 1.79 | 1.24 | 0.24 | Upgrade
|
| EPS Growth | -19.05% | 9.92% | 44.50% | 409.14% | - | Upgrade
|
| Free Cash Flow | 11.25 | -209.43 | 46.97 | 316.94 | 507.21 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.42 | 0.09 | 0.63 | 1.01 | Upgrade
|
| Dividend Per Share | 0.700 | 0.630 | 0.663 | 0.581 | 0.203 | Upgrade
|
| Dividend Growth | 11.11% | -4.92% | 13.99% | 185.79% | 39.99% | Upgrade
|
| Gross Margin | 30.53% | 27.30% | 28.79% | 30.10% | 28.54% | Upgrade
|
| Operating Margin | -4.95% | -4.06% | 0.35% | -1.45% | -3.13% | Upgrade
|
| Profit Margin | 9.54% | 11.25% | 10.11% | 7.30% | 1.79% | Upgrade
|
| Free Cash Flow Margin | 0.14% | -2.40% | 0.53% | 3.74% | 7.46% | Upgrade
|
| EBITDA | -246.25 | -193.88 | 189.33 | 46.85 | -95.27 | Upgrade
|
| EBITDA Margin | -2.95% | -2.22% | 2.14% | 0.55% | -1.40% | Upgrade
|
| D&A For EBITDA | 166.57 | 161.06 | 158.68 | 169.92 | 117.61 | Upgrade
|
| EBIT | -412.82 | -354.94 | 30.65 | -123.07 | -212.88 | Upgrade
|
| EBIT Margin | -4.95% | -4.06% | 0.35% | -1.45% | -3.13% | Upgrade
|
| Effective Tax Rate | - | 2.24% | 3.65% | 6.28% | 33.53% | Upgrade
|
| Advertising Expenses | 822.07 | 664.59 | 554.58 | 571.41 | 419.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.