Index International Group PCL (BKK:IND)
1.130
-0.020 (-1.74%)
Mar 9, 2026, 4:23 PM ICT
BKK:IND Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,100 | 794.36 | 758.02 | 608.14 | 468.19 | Upgrade
|
| Other Revenue | 2.45 | 1.32 | 1.44 | 3.23 | 5.54 | Upgrade
|
| Revenue | 1,102 | 795.69 | 759.46 | 611.37 | 473.74 | Upgrade
|
| Revenue Growth (YoY) | 38.51% | 4.77% | 24.22% | 29.05% | -17.87% | Upgrade
|
| Cost of Revenue | 897.05 | 620.03 | 590.75 | 475.67 | 374.93 | Upgrade
|
| Gross Profit | 205.06 | 175.65 | 168.71 | 135.7 | 98.81 | Upgrade
|
| Selling, General & Admin | 110.69 | 104.82 | 152.43 | 94.29 | 79.64 | Upgrade
|
| Operating Expenses | 110.69 | 104.82 | 152.43 | 94.29 | 79.64 | Upgrade
|
| Operating Income | 94.37 | 70.84 | 16.28 | 41.42 | 19.17 | Upgrade
|
| Interest Expense | -0.62 | -0.41 | -0.42 | -0.65 | -0.65 | Upgrade
|
| Interest & Investment Income | 1.48 | 1.94 | 1.06 | - | - | Upgrade
|
| Pretax Income | 95.23 | 72.37 | 16.92 | 40.76 | 18.52 | Upgrade
|
| Income Tax Expense | 20.25 | 14.48 | 3.56 | 8.33 | 4.26 | Upgrade
|
| Net Income | 74.99 | 57.89 | 13.36 | 32.43 | 14.26 | Upgrade
|
| Net Income to Common | 74.99 | 57.89 | 13.36 | 32.43 | 14.26 | Upgrade
|
| Net Income Growth | 29.53% | 333.19% | -58.79% | 127.46% | -19.82% | Upgrade
|
| Shares Outstanding (Basic) | 350 | 350 | 350 | 350 | 350 | Upgrade
|
| Shares Outstanding (Diluted) | 350 | 350 | 350 | 350 | 350 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 55.14% | Upgrade
|
| EPS (Basic) | 0.21 | 0.17 | 0.04 | 0.09 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.17 | 0.04 | 0.09 | 0.04 | Upgrade
|
| EPS Growth | 29.53% | 333.19% | -58.79% | 127.46% | -48.32% | Upgrade
|
| Free Cash Flow | -10.89 | 24.37 | -60.3 | 18.96 | -23.97 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.07 | -0.17 | 0.05 | -0.07 | Upgrade
|
| Dividend Per Share | 0.073 | 0.066 | 0.015 | - | - | Upgrade
|
| Dividend Growth | 10.27% | 341.33% | - | - | - | Upgrade
|
| Gross Margin | 18.61% | 22.08% | 22.21% | 22.20% | 20.86% | Upgrade
|
| Operating Margin | 8.56% | 8.90% | 2.14% | 6.78% | 4.05% | Upgrade
|
| Profit Margin | 6.80% | 7.27% | 1.76% | 5.30% | 3.01% | Upgrade
|
| Free Cash Flow Margin | -0.99% | 3.06% | -7.94% | 3.10% | -5.06% | Upgrade
|
| EBITDA | 96.09 | 72.23 | 17.93 | 44.24 | 23.44 | Upgrade
|
| EBITDA Margin | 8.72% | 9.08% | 2.36% | 7.24% | 4.95% | Upgrade
|
| D&A For EBITDA | 1.72 | 1.4 | 1.65 | 2.82 | 4.27 | Upgrade
|
| EBIT | 94.37 | 70.84 | 16.28 | 41.42 | 19.17 | Upgrade
|
| EBIT Margin | 8.56% | 8.90% | 2.14% | 6.78% | 4.05% | Upgrade
|
| Effective Tax Rate | 21.26% | 20.01% | 21.03% | 20.44% | 23.02% | Upgrade
|
| Revenue as Reported | 1,102 | 795.69 | 759.46 | 611.37 | 473.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.