IT City PCL (BKK:IT)
Thailand
· Delayed Price · Currency is THB 3.940
+0.020 (0.51%)
At close: Mar 9, 2026
IT City PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,847 | 9,027 | 8,196 | 8,708 | 8,703 | Upgrade
|
| Other Revenue | 7.16 | 7.75 | 5.78 | 11.83 | 11.21 | Upgrade
|
| Revenue | 9,855 | 9,035 | 8,202 | 8,720 | 8,714 | Upgrade
|
| Revenue Growth (YoY) | 9.08% | 10.15% | -5.95% | 0.07% | 24.35% | Upgrade
|
| Cost of Revenue | 8,112 | 7,463 | 6,843 | 7,315 | 7,291 | Upgrade
|
| Gross Profit | 1,743 | 1,572 | 1,359 | 1,405 | 1,423 | Upgrade
|
| Selling, General & Admin | 1,505 | 1,341 | 1,272 | 1,369 | 1,162 | Upgrade
|
| Operating Expenses | 1,505 | 1,341 | 1,272 | 1,369 | 1,162 | Upgrade
|
| Operating Income | 237.89 | 231.08 | 87 | 36.31 | 261.48 | Upgrade
|
| Interest Expense | -61.75 | -66.41 | -65.32 | -60.51 | -45.56 | Upgrade
|
| Interest & Investment Income | 0.7 | 0.57 | 0.7 | 0.16 | 0.19 | Upgrade
|
| Earnings From Equity Investments | 30.64 | 14.77 | 30.73 | 39.55 | 37.52 | Upgrade
|
| Pretax Income | 207.47 | 180.02 | 53.11 | 15.51 | 253.63 | Upgrade
|
| Income Tax Expense | 34.99 | 33.53 | 5.74 | -3.71 | 48.38 | Upgrade
|
| Net Income | 172.47 | 146.49 | 47.37 | 19.22 | 205.25 | Upgrade
|
| Net Income to Common | 172.47 | 146.49 | 47.37 | 19.22 | 205.25 | Upgrade
|
| Net Income Growth | 17.74% | 209.24% | 146.52% | -90.64% | - | Upgrade
|
| Shares Outstanding (Basic) | 366 | 366 | 366 | 366 | 366 | Upgrade
|
| Shares Outstanding (Diluted) | 366 | 366 | 366 | 366 | 366 | Upgrade
|
| EPS (Basic) | 0.47 | 0.40 | 0.13 | 0.05 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.40 | 0.13 | 0.05 | 0.56 | Upgrade
|
| EPS Growth | 17.74% | 209.24% | 146.52% | -90.64% | - | Upgrade
|
| Free Cash Flow | 197.93 | 366.17 | 318.86 | 266.57 | 406.48 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 1.00 | 0.87 | 0.73 | 1.11 | Upgrade
|
| Dividend Per Share | 0.290 | 0.260 | 0.100 | - | 0.300 | Upgrade
|
| Dividend Growth | 11.54% | 160.00% | - | - | - | Upgrade
|
| Gross Margin | 17.69% | 17.40% | 16.57% | 16.11% | 16.33% | Upgrade
|
| Operating Margin | 2.41% | 2.56% | 1.06% | 0.42% | 3.00% | Upgrade
|
| Profit Margin | 1.75% | 1.62% | 0.58% | 0.22% | 2.35% | Upgrade
|
| Free Cash Flow Margin | 2.01% | 4.05% | 3.89% | 3.06% | 4.67% | Upgrade
|
| EBITDA | 328.65 | 323.86 | 182.06 | 130 | 341.98 | Upgrade
|
| EBITDA Margin | 3.33% | 3.58% | 2.22% | 1.49% | 3.92% | Upgrade
|
| D&A For EBITDA | 90.76 | 92.78 | 95.06 | 93.7 | 80.5 | Upgrade
|
| EBIT | 237.89 | 231.08 | 87 | 36.31 | 261.48 | Upgrade
|
| EBIT Margin | 2.41% | 2.56% | 1.06% | 0.42% | 3.00% | Upgrade
|
| Effective Tax Rate | 16.87% | 18.63% | 10.81% | - | 19.07% | Upgrade
|
| Revenue as Reported | 9,855 | 9,035 | 8,202 | 8,720 | 8,714 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.