Itthirit Nice Corporation PCL (BKK:ITTHI)
Thailand
· Delayed Price · Currency is THB 1.160
-0.240 (-17.14%)
Last updated: Mar 9, 2026, 3:46 PM ICT
BKK:ITTHI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 692.98 | 650.92 | 439.52 | 226.93 | 216.02 | Upgrade
|
| Other Revenue | - | - | - | 0.7 | 0.78 | Upgrade
|
| Revenue | 692.98 | 650.92 | 439.52 | 227.62 | 216.8 | Upgrade
|
| Revenue Growth (YoY) | 6.46% | 48.10% | 93.09% | 4.99% | -6.72% | Upgrade
|
| Cost of Revenue | 587.26 | 540.46 | 340.99 | 150.75 | 153.23 | Upgrade
|
| Gross Profit | 105.73 | 110.45 | 98.52 | 76.88 | 63.57 | Upgrade
|
| Selling, General & Admin | 71.81 | 73.69 | 66.48 | 50.02 | 43.28 | Upgrade
|
| Operating Expenses | 71.02 | 74.96 | 68.23 | 50.11 | 42.57 | Upgrade
|
| Operating Income | 34.7 | 35.49 | 30.3 | 26.76 | 21.01 | Upgrade
|
| Interest Expense | -2.07 | -1.65 | -1.74 | -0.37 | -0.93 | Upgrade
|
| Earnings From Equity Investments | -0.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.26 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.6 | 1.28 | 0.32 | - | - | Upgrade
|
| Pretax Income | 35.2 | 35.12 | 28.88 | 26.66 | 20.11 | Upgrade
|
| Income Tax Expense | 7.04 | 7.11 | 5.68 | 5.51 | 5.07 | Upgrade
|
| Earnings From Continuing Operations | 28.16 | 28.02 | 23.2 | 21.15 | 15.04 | Upgrade
|
| Minority Interest in Earnings | 0.02 | - | - | - | - | Upgrade
|
| Net Income | 28.18 | 28.02 | 23.2 | 21.15 | 15.04 | Upgrade
|
| Net Income to Common | 28.18 | 28.02 | 23.2 | 21.15 | 15.04 | Upgrade
|
| Net Income Growth | 0.58% | 20.76% | 9.70% | 40.60% | -18.65% | Upgrade
|
| Shares Outstanding (Basic) | 270 | 270 | 256 | 164 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 270 | 256 | 164 | 69 | Upgrade
|
| Shares Change (YoY) | 0.03% | 5.63% | 55.75% | 137.20% | 28.13% | Upgrade
|
| EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.13 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.13 | 0.22 | Upgrade
|
| EPS Growth | 0.55% | 14.33% | -29.57% | -40.73% | -36.50% | Upgrade
|
| Free Cash Flow | 11.8 | 118.52 | -109.56 | 31.74 | 16.58 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.44 | -0.43 | 0.19 | 0.24 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | 1.900 | 0.875 | Upgrade
|
| Dividend Growth | - | - | - | 117.14% | 191.67% | Upgrade
|
| Gross Margin | 15.26% | 16.97% | 22.42% | 33.77% | 29.32% | Upgrade
|
| Operating Margin | 5.01% | 5.45% | 6.89% | 11.76% | 9.69% | Upgrade
|
| Profit Margin | 4.07% | 4.30% | 5.28% | 9.29% | 6.94% | Upgrade
|
| Free Cash Flow Margin | 1.70% | 18.21% | -24.93% | 13.94% | 7.65% | Upgrade
|
| EBITDA | 36.6 | 37.77 | 32.4 | 28.86 | 23.71 | Upgrade
|
| EBITDA Margin | 5.28% | 5.80% | 7.37% | 12.68% | 10.94% | Upgrade
|
| D&A For EBITDA | 1.9 | 2.28 | 2.1 | 2.1 | 2.71 | Upgrade
|
| EBIT | 34.7 | 35.49 | 30.3 | 26.76 | 21.01 | Upgrade
|
| EBIT Margin | 5.01% | 5.45% | 6.89% | 11.76% | 9.69% | Upgrade
|
| Effective Tax Rate | 20.01% | 20.23% | 19.66% | 20.66% | 25.21% | Upgrade
|
| Revenue as Reported | 692.98 | 650.92 | 439.52 | 227.89 | 216.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.