JCK International PCL (BKK:JCK)
Thailand
· Delayed Price · Currency is THB 0.130
+0.010 (8.33%)
Mar 10, 2026, 10:11 AM ICT
JCK International PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 453.04 | 2,162 | 2,796 | 611.07 | 508.05 | Upgrade
|
| Other Revenue | 199.25 | 24.97 | 44.4 | 26.85 | 42.67 | Upgrade
|
| Revenue | 652.3 | 2,187 | 2,840 | 637.92 | 550.72 | Upgrade
|
| Revenue Growth (YoY) | -70.17% | -23.01% | 345.25% | 15.83% | 37.86% | Upgrade
|
| Cost of Revenue | 334.06 | 1,099 | 1,367 | 358.45 | 328.66 | Upgrade
|
| Gross Profit | 318.24 | 1,088 | 1,473 | 279.47 | 222.06 | Upgrade
|
| Selling, General & Admin | 320.68 | 452.33 | 446.14 | 216.76 | 245.77 | Upgrade
|
| Operating Expenses | 320.68 | 452.33 | 446.14 | 216.76 | 245.77 | Upgrade
|
| Operating Income | -2.44 | 635.61 | 1,027 | 62.71 | -23.71 | Upgrade
|
| Interest Expense | -462.97 | -395.53 | -444.63 | -412.47 | -401.72 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 14.14 | Upgrade
|
| Earnings From Equity Investments | 9.01 | 18.85 | 45.83 | 78.55 | 238.01 | Upgrade
|
| EBT Excluding Unusual Items | -456.4 | 258.92 | 628.44 | -271.21 | -173.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 7.78 | Upgrade
|
| Pretax Income | -456.4 | 258.92 | 628.44 | -271.21 | -165.51 | Upgrade
|
| Income Tax Expense | -69.7 | 85.36 | 46.3 | 0.79 | 47.01 | Upgrade
|
| Earnings From Continuing Operations | -386.7 | 173.56 | 582.14 | -272.01 | -212.52 | Upgrade
|
| Net Income to Company | -386.7 | 173.56 | 582.14 | -272.01 | -212.52 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.75 | 2.05 | -12 | Upgrade
|
| Net Income | -386.7 | 173.56 | 581.39 | -269.95 | -224.51 | Upgrade
|
| Net Income to Common | -386.7 | 173.56 | 581.39 | -269.95 | -224.51 | Upgrade
|
| Net Income Growth | - | -70.15% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,803 | 3,803 | 3,474 | 2,879 | 2,173 | Upgrade
|
| Shares Outstanding (Diluted) | 3,803 | 3,803 | 3,474 | 2,879 | 2,173 | Upgrade
|
| Shares Change (YoY) | - | 9.46% | 20.65% | 32.49% | 1.22% | Upgrade
|
| EPS (Basic) | -0.10 | 0.05 | 0.17 | -0.09 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.05 | 0.17 | -0.09 | -0.10 | Upgrade
|
| EPS Growth | - | -72.73% | - | - | - | Upgrade
|
| Free Cash Flow | 223.03 | 545.69 | 464.38 | -288.71 | -482.34 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.14 | 0.13 | -0.10 | -0.22 | Upgrade
|
| Gross Margin | 48.79% | 49.75% | 51.87% | 43.81% | 40.32% | Upgrade
|
| Operating Margin | -0.37% | 29.07% | 36.17% | 9.83% | -4.30% | Upgrade
|
| Profit Margin | -59.28% | 7.94% | 20.47% | -42.32% | -40.77% | Upgrade
|
| Free Cash Flow Margin | 34.19% | 24.95% | 16.35% | -45.26% | -87.59% | Upgrade
|
| EBITDA | 115.33 | 730.77 | 1,126 | 171.72 | 73 | Upgrade
|
| EBITDA Margin | 17.68% | 33.42% | 39.64% | 26.92% | 13.26% | Upgrade
|
| D&A For EBITDA | 117.77 | 95.17 | 98.62 | 109.02 | 96.71 | Upgrade
|
| EBIT | -2.44 | 635.61 | 1,027 | 62.71 | -23.71 | Upgrade
|
| EBIT Margin | -0.37% | 29.07% | 36.17% | 9.83% | -4.30% | Upgrade
|
| Effective Tax Rate | - | 32.97% | 7.37% | - | - | Upgrade
|
| Revenue as Reported | 652.3 | 2,187 | 2,840 | 637.92 | 569.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.