Jack Chia Industries (Thailand) PCL (BKK:JCT)
84.00
0.00 (0.00%)
Mar 9, 2026, 10:30 AM ICT
BKK:JCT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 882.68 | 835.82 | 816.5 | 757.88 | 707.12 | Upgrade
|
| Other Revenue | 3.05 | 0.66 | 10.82 | 5.3 | 5.13 | Upgrade
|
| Revenue | 885.73 | 836.47 | 827.33 | 763.18 | 712.25 | Upgrade
|
| Revenue Growth (YoY) | 5.89% | 1.11% | 8.40% | 7.15% | -11.18% | Upgrade
|
| Cost of Revenue | 484.45 | 452.79 | 441.01 | 409.19 | 408.44 | Upgrade
|
| Gross Profit | 401.28 | 383.68 | 386.32 | 353.99 | 303.81 | Upgrade
|
| Selling, General & Admin | 267.82 | 270.57 | 268.72 | 242.3 | 230.29 | Upgrade
|
| Other Operating Expenses | -1.6 | -0.31 | 3.16 | 2.77 | -0.81 | Upgrade
|
| Operating Expenses | 266.21 | 270.26 | 271.89 | 245.07 | 229.48 | Upgrade
|
| Operating Income | 135.07 | 113.42 | 114.44 | 108.92 | 74.33 | Upgrade
|
| Interest Expense | -0.78 | -0.73 | -0.61 | -0.38 | -0.33 | Upgrade
|
| Interest & Investment Income | 8.99 | 9.38 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -12.71 | -2.49 | 2.57 | 1.29 | 5.57 | Upgrade
|
| EBT Excluding Unusual Items | 130.57 | 119.59 | 116.39 | 109.84 | 79.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.97 | 1.31 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | - | - | - | Upgrade
|
| Pretax Income | 131.55 | 120.89 | 116.39 | 109.84 | 79.56 | Upgrade
|
| Income Tax Expense | 15.56 | 22.22 | 21.26 | 21.42 | 14.06 | Upgrade
|
| Net Income | 115.99 | 98.67 | 95.13 | 88.42 | 65.5 | Upgrade
|
| Net Income to Common | 115.99 | 98.67 | 95.13 | 88.42 | 65.5 | Upgrade
|
| Net Income Growth | 17.55% | 3.72% | 7.59% | 34.99% | -2.70% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| EPS (Basic) | 8.59 | 7.31 | 7.05 | 6.55 | 4.85 | Upgrade
|
| EPS (Diluted) | 8.59 | 7.31 | 7.05 | 6.55 | 4.85 | Upgrade
|
| EPS Growth | 17.55% | 3.72% | 7.59% | 34.99% | -2.70% | Upgrade
|
| Free Cash Flow | 127.79 | 88.46 | 51.49 | 34.83 | 96.94 | Upgrade
|
| Free Cash Flow Per Share | 9.47 | 6.55 | 3.81 | 2.58 | 7.18 | Upgrade
|
| Dividend Per Share | 4.800 | 4.500 | 4.250 | 4.000 | 3.500 | Upgrade
|
| Dividend Growth | 6.67% | 5.88% | 6.25% | 14.29% | - | Upgrade
|
| Gross Margin | 45.30% | 45.87% | 46.70% | 46.38% | 42.66% | Upgrade
|
| Operating Margin | 15.25% | 13.56% | 13.83% | 14.27% | 10.44% | Upgrade
|
| Profit Margin | 13.10% | 11.80% | 11.50% | 11.59% | 9.20% | Upgrade
|
| Free Cash Flow Margin | 14.43% | 10.58% | 6.22% | 4.56% | 13.61% | Upgrade
|
| EBITDA | 151.79 | 130.64 | 133.87 | 129.34 | 96.66 | Upgrade
|
| EBITDA Margin | 17.14% | 15.62% | 16.18% | 16.95% | 13.57% | Upgrade
|
| D&A For EBITDA | 16.72 | 17.22 | 19.43 | 20.41 | 22.34 | Upgrade
|
| EBIT | 135.07 | 113.42 | 114.44 | 108.92 | 74.33 | Upgrade
|
| EBIT Margin | 15.25% | 13.56% | 13.83% | 14.27% | 10.44% | Upgrade
|
| Effective Tax Rate | 11.83% | 18.38% | 18.27% | 19.50% | 17.67% | Upgrade
|
| Revenue as Reported | 895.7 | 847.16 | 829.9 | 764.47 | 717.82 | Upgrade
|
| Advertising Expenses | 62.5 | 71.26 | 68.63 | 58.83 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.