JD Health International Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Market Capitalization	789,367	397,160	548,679	1,005,894	835,917	1,849,366	Upgrade
Market Cap Growth	108.65%	-27.62%	-45.45%	20.33%	-54.80%	-	Upgrade
Enterprise Value	570,030	170,727	312,267	769,654	622,304	1,882,737	Upgrade
PE Ratio	36.88	20.29	52.84	528.00	-	-	Upgrade
PS Ratio	2.67	1.45	2.11	4.29	5.21	20.75	Upgrade
PB Ratio	3.00	1.53	2.29	4.48	4.01	10.25	Upgrade
P/TBV Ratio	3.11	1.59	2.40	4.72	4.01	10.25	Upgrade
P/FCF Ratio	21.01	19.67	24.91	34.22	54.61	109.18	Upgrade
P/OCF Ratio	20.86	19.50	24.58	33.99	46.62	108.72	Upgrade
EV/Sales Ratio	1.95	0.62	1.20	3.29	3.88	21.13	Upgrade
EV/EBITDA Ratio	52.86	27.61	81.02	-	-	1123.34	Upgrade
EV/EBIT Ratio	58.50	31.22	102.10	-	-	1164.57	Upgrade
EV/FCF Ratio	15.18	8.46	14.18	26.18	40.66	111.15	Upgrade
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.01	0.00	Upgrade
Debt / EBITDA Ratio	0.17	0.19	0.25	-	-	0.24	Upgrade
Debt / FCF Ratio	0.05	0.06	0.05	0.03	0.07	0.02	Upgrade
Asset Turnover	0.89	0.86	0.85	0.86	0.67	0.74	Upgrade
Inventory Turnover	7.55	8.21	7.52	8.15	9.84	9.61	Upgrade
Quick Ratio	2.53	3.38	2.89	3.04	5.30	8.72	Upgrade
Current Ratio	2.93	3.77	3.28	3.45	5.71	9.12	Upgrade
Return on Equity (ROE)	8.56%	7.95%	4.55%	0.91%	-2.71%	-88.86%	Upgrade
Return on Assets (ROA)	1.93%	1.07%	0.63%	-0.17%	-1.91%	0.83%	Upgrade
Return on Capital (ROIC)	2.54%	1.38%	0.83%	-0.21%	-2.21%	0.95%	Upgrade
Return on Capital Employed (ROCE)	3.90%	2.10%	1.30%	-0.30%	-3.50%	0.90%	Upgrade
Earnings Yield	2.71%	4.93%	1.89%	0.19%	-0.67%	-4.29%	Upgrade
FCF Yield	4.76%	5.08%	4.01%	2.92%	1.83%	0.92%	Upgrade
Buyback Yield / Dilution	-0.53%	0.12%	-0.62%	-1.60%	-40.13%	-2.76%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.