KCE Electronics PCL (BKK:KCE)
Thailand
· Delayed Price · Currency is THB 21.30
-0.40 (-1.84%)
Dec 4, 2025, 4:37 PM ICT
KCE Electronics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 13,292 | 14,833 | 16,344 | 18,456 | 14,938 | 11,527 | Upgrade
|
| Revenue Growth (YoY) | -15.27% | -9.24% | -11.45% | 23.55% | 29.59% | -4.71% | Upgrade
|
| Cost of Revenue | 10,759 | 11,571 | 12,941 | 14,254 | 10,965 | 9,015 | Upgrade
|
| Gross Profit | 2,533 | 3,262 | 3,403 | 4,202 | 3,973 | 2,512 | Upgrade
|
| Selling, General & Admin | 1,701 | 1,807 | 1,774 | 1,988 | 1,656 | 1,449 | Upgrade
|
| Operating Expenses | 1,701 | 1,807 | 1,774 | 1,988 | 1,656 | 1,449 | Upgrade
|
| Operating Income | 832.01 | 1,455 | 1,629 | 2,214 | 2,317 | 1,063 | Upgrade
|
| Interest Expense | -37.69 | -51.8 | -103.79 | -72.08 | -43.7 | -57.48 | Upgrade
|
| Earnings From Equity Investments | 14.21 | 17.3 | 14.17 | 18.55 | 17.41 | 9.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 324.56 | 377.59 | 339.73 | 330.25 | 391.99 | 214.7 | Upgrade
|
| EBT Excluding Unusual Items | 1,133 | 1,798 | 1,879 | 2,490 | 2,683 | 1,230 | Upgrade
|
| Pretax Income | 1,123 | 1,798 | 1,879 | 2,490 | 2,683 | 1,230 | Upgrade
|
| Income Tax Expense | 105.09 | 119.74 | 131.49 | 143.51 | 221.49 | 87.06 | Upgrade
|
| Earnings From Continuing Operations | 1,018 | 1,678 | 1,747 | 2,347 | 2,461 | 1,143 | Upgrade
|
| Minority Interest in Earnings | -26.57 | -29.94 | -27.89 | -29.48 | -34.78 | -16.08 | Upgrade
|
| Net Income | 991.03 | 1,648 | 1,720 | 2,317 | 2,426 | 1,127 | Upgrade
|
| Net Income to Common | 991.03 | 1,648 | 1,720 | 2,317 | 2,426 | 1,127 | Upgrade
|
| Net Income Growth | -46.29% | -4.14% | -25.79% | -4.50% | 115.33% | 20.58% | Upgrade
|
| Shares Outstanding (Basic) | 1,182 | 1,182 | 1,182 | 1,182 | 1,180 | 1,174 | Upgrade
|
| Shares Outstanding (Diluted) | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,174 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -0.02% | 0.04% | 0.70% | 0.07% | Upgrade
|
| EPS (Basic) | 0.84 | 1.39 | 1.45 | 1.96 | 2.06 | 0.96 | Upgrade
|
| EPS (Diluted) | 0.84 | 1.39 | 1.45 | 1.96 | 2.05 | 0.96 | Upgrade
|
| EPS Growth | -46.29% | -4.14% | -25.78% | -4.39% | 113.54% | 20.48% | Upgrade
|
| Free Cash Flow | 1,929 | 2,897 | 3,770 | 1,015 | 10.26 | 1,956 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | 2.45 | 3.19 | 0.86 | 0.01 | 1.67 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.300 | 1.600 | 1.600 | 0.800 | Upgrade
|
| Dividend Growth | -7.69% | -7.69% | -18.75% | - | 100.00% | - | Upgrade
|
| Gross Margin | 19.06% | 21.99% | 20.82% | 22.77% | 26.59% | 21.79% | Upgrade
|
| Operating Margin | 6.26% | 9.81% | 9.97% | 11.99% | 15.51% | 9.22% | Upgrade
|
| Profit Margin | 7.46% | 11.11% | 10.52% | 12.55% | 16.24% | 9.78% | Upgrade
|
| Free Cash Flow Margin | 14.51% | 19.53% | 23.07% | 5.50% | 0.07% | 16.97% | Upgrade
|
| EBITDA | 1,899 | 2,481 | 2,688 | 3,258 | 3,304 | 2,078 | Upgrade
|
| EBITDA Margin | 14.29% | 16.72% | 16.44% | 17.65% | 22.12% | 18.02% | Upgrade
|
| D&A For EBITDA | 1,067 | 1,026 | 1,059 | 1,044 | 986.73 | 1,015 | Upgrade
|
| EBIT | 832.01 | 1,455 | 1,629 | 2,214 | 2,317 | 1,063 | Upgrade
|
| EBIT Margin | 6.26% | 9.81% | 9.97% | 11.99% | 15.51% | 9.22% | Upgrade
|
| Effective Tax Rate | 9.36% | 6.66% | 7.00% | 5.76% | 8.26% | 7.08% | Upgrade
|
| Revenue as Reported | 13,617 | 15,210 | 16,683 | 18,787 | 15,330 | 11,742 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.