Thonburi Medical Centre PCL (BKK:KDH)
Thailand
· Delayed Price · Currency is THB 82.50
-0.75 (-0.90%)
Mar 9, 2026, 2:53 PM ICT
BKK:KDH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,136 | 1,021 | 1,179 | 1,062 | 751.54 | Upgrade
|
| Other Revenue | 13.45 | 12.14 | 11.24 | 15.91 | 9.29 | Upgrade
|
| Revenue | 1,149 | 1,033 | 1,191 | 1,078 | 760.82 | Upgrade
|
| Revenue Growth (YoY) | 11.24% | -13.24% | 10.40% | 41.74% | 8.97% | Upgrade
|
| Cost of Revenue | 723.9 | 650.65 | 723.09 | 677.16 | 546.81 | Upgrade
|
| Gross Profit | 425.06 | 382.21 | 467.42 | 401.24 | 214.02 | Upgrade
|
| Selling, General & Admin | 241.8 | 214.56 | 339.14 | 298.66 | 166.22 | Upgrade
|
| Operating Expenses | 241.8 | 214.56 | 339.14 | 298.66 | 166.22 | Upgrade
|
| Operating Income | 183.27 | 167.65 | 128.28 | 102.58 | 47.8 | Upgrade
|
| Interest Expense | -0.44 | -0.62 | -0.83 | -1 | -0.3 | Upgrade
|
| Interest & Investment Income | 7.82 | 7.91 | 4.56 | 1.29 | 0.35 | Upgrade
|
| Pretax Income | 190.65 | 174.94 | 132.02 | 102.87 | 47.85 | Upgrade
|
| Income Tax Expense | 38.4 | 34.3 | 26.43 | 21.83 | 10.11 | Upgrade
|
| Net Income | 152.25 | 140.64 | 105.59 | 81.04 | 37.74 | Upgrade
|
| Net Income to Common | 152.25 | 140.64 | 105.59 | 81.04 | 37.74 | Upgrade
|
| Net Income Growth | 8.26% | 33.20% | 30.28% | 114.75% | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| EPS (Basic) | 7.85 | 7.26 | 5.45 | 4.18 | 1.95 | Upgrade
|
| EPS (Diluted) | 7.85 | 7.26 | 5.45 | 4.18 | 1.95 | Upgrade
|
| EPS Growth | 8.26% | 33.20% | 30.28% | 114.75% | - | Upgrade
|
| Free Cash Flow | 135.09 | 142.82 | 88.14 | 162.28 | 136.53 | Upgrade
|
| Free Cash Flow Per Share | 6.97 | 7.37 | 4.55 | 8.37 | 7.04 | Upgrade
|
| Dividend Per Share | 2.700 | 2.500 | 2.000 | 0.750 | - | Upgrade
|
| Dividend Growth | 8.00% | 25.00% | 166.67% | - | - | Upgrade
|
| Gross Margin | 37.00% | 37.00% | 39.26% | 37.21% | 28.13% | Upgrade
|
| Operating Margin | 15.95% | 16.23% | 10.78% | 9.51% | 6.28% | Upgrade
|
| Profit Margin | 13.25% | 13.62% | 8.87% | 7.51% | 4.96% | Upgrade
|
| Free Cash Flow Margin | 11.76% | 13.83% | 7.40% | 15.05% | 17.95% | Upgrade
|
| EBITDA | 224.89 | 203.6 | 165.43 | 143.85 | 119.75 | Upgrade
|
| EBITDA Margin | 19.57% | 19.71% | 13.89% | 13.34% | 15.74% | Upgrade
|
| D&A For EBITDA | 41.63 | 35.95 | 37.15 | 41.27 | 71.96 | Upgrade
|
| EBIT | 183.27 | 167.65 | 128.28 | 102.58 | 47.8 | Upgrade
|
| EBIT Margin | 15.95% | 16.23% | 10.78% | 9.51% | 6.28% | Upgrade
|
| Effective Tax Rate | 20.14% | 19.61% | 20.02% | 21.22% | 21.13% | Upgrade
|
| Revenue as Reported | 1,149 | 1,033 | 1,191 | 1,078 | 760.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.