Kijcharoen Engineering Electric PCL (BKK:KJL)
Thailand
· Delayed Price · Currency is THB 5.85
+0.10 (1.74%)
At close: Mar 9, 2026
BKK:KJL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 1,123 | 1,204 | 1,083 | 1,021 | 839.77 | Upgrade
|
| Revenue Growth (YoY) | -6.76% | 11.23% | 6.01% | 21.62% | 20.33% | Upgrade
|
| Cost of Revenue | 797.49 | 836.64 | 750.85 | 728.99 | 625.99 | Upgrade
|
| Gross Profit | 325.41 | 367.71 | 331.87 | 292.34 | 213.78 | Upgrade
|
| Selling, General & Admin | 161.72 | 156.31 | 141.42 | 124.9 | 97.55 | Upgrade
|
| Operating Expenses | 161.72 | 156.31 | 141.42 | 124.9 | 97.55 | Upgrade
|
| Operating Income | 163.69 | 211.4 | 190.44 | 167.44 | 116.23 | Upgrade
|
| Interest Expense | -9.33 | -7.28 | -8.59 | -10.27 | -10.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.01 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.16 | 5.15 | 5.21 | 4.75 | 7.21 | Upgrade
|
| EBT Excluding Unusual Items | 158.52 | 209.28 | 187.07 | 161.92 | 113.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.09 | 0.07 | 0.65 | Upgrade
|
| Asset Writedown | - | - | -0.1 | -0.38 | -0.21 | Upgrade
|
| Pretax Income | 158.52 | 209.28 | 187.06 | 161.62 | 113.64 | Upgrade
|
| Income Tax Expense | 31.64 | 27.9 | 34.6 | 29.99 | 19.61 | Upgrade
|
| Net Income | 126.88 | 181.37 | 152.46 | 131.63 | 94.04 | Upgrade
|
| Net Income to Common | 126.88 | 181.37 | 152.46 | 131.63 | 94.04 | Upgrade
|
| Net Income Growth | -30.04% | 18.97% | 15.82% | 39.98% | 3.38% | Upgrade
|
| Shares Outstanding (Basic) | 232 | 232 | 232 | 180 | 172 | Upgrade
|
| Shares Outstanding (Diluted) | 232 | 232 | 232 | 180 | 172 | Upgrade
|
| Shares Change (YoY) | - | - | 28.97% | 4.59% | - | Upgrade
|
| EPS (Basic) | 0.55 | 0.78 | 0.66 | 0.73 | 0.55 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.78 | 0.66 | 0.73 | 0.55 | Upgrade
|
| EPS Growth | -30.04% | 18.97% | -10.19% | 33.84% | 3.38% | Upgrade
|
| Free Cash Flow | -59.35 | -35.44 | -30.8 | 94.38 | 100.75 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.15 | -0.13 | 0.53 | 0.59 | Upgrade
|
| Dividend Per Share | 0.450 | 0.520 | 0.450 | 0.315 | - | Upgrade
|
| Dividend Growth | -13.46% | 15.56% | 42.86% | - | - | Upgrade
|
| Gross Margin | 28.98% | 30.53% | 30.65% | 28.62% | 25.46% | Upgrade
|
| Operating Margin | 14.58% | 17.55% | 17.59% | 16.39% | 13.84% | Upgrade
|
| Profit Margin | 11.30% | 15.06% | 14.08% | 12.89% | 11.20% | Upgrade
|
| Free Cash Flow Margin | -5.29% | -2.94% | -2.84% | 9.24% | 12.00% | Upgrade
|
| EBITDA | 221.01 | 268.38 | 238.09 | 212.66 | 157.15 | Upgrade
|
| EBITDA Margin | 19.68% | 22.28% | 21.99% | 20.82% | 18.71% | Upgrade
|
| D&A For EBITDA | 57.32 | 56.97 | 47.65 | 45.22 | 40.92 | Upgrade
|
| EBIT | 163.69 | 211.4 | 190.44 | 167.44 | 116.23 | Upgrade
|
| EBIT Margin | 14.58% | 17.55% | 17.59% | 16.39% | 13.84% | Upgrade
|
| Effective Tax Rate | 19.96% | 13.33% | 18.50% | 18.56% | 17.25% | Upgrade
|
| Advertising Expenses | 30.59 | 33.09 | 29.22 | 13.24 | 5.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.