Kaset Thai International Sugar Corporation PCL (BKK:KTIS)
Thailand
· Delayed Price · Currency is THB 1.900
0.00 (0.00%)
At close: Mar 9, 2026
BKK:KTIS Cash Flow Statement
Financials in millions THB. Fiscal year is October - September.
Millions THB. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | -869.68 | -1,270 | -690.4 | 1,939 | -861.99 | -1,114 | Upgrade
|
| Depreciation & Amortization | 897.47 | 919.27 | 962.28 | 1,091 | 1,182 | 1,256 | Upgrade
|
| Loss (Gain) From Sale of Assets | -29.15 | -31.59 | -5.77 | 4.6 | -6.1 | -1.76 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.01 | 4.76 | 1.61 | 541.33 | 4.22 | 14.6 | Upgrade
|
| Loss (Gain) on Equity Investments | 623.12 | 851.75 | 556.61 | 73.72 | 98.6 | 46.64 | Upgrade
|
| Provision & Write-off of Bad Debts | 265.42 | 276.46 | 84.19 | -2.3 | 12.41 | -47.9 | Upgrade
|
| Other Operating Activities | 26.98 | 59.25 | 382.85 | 280.24 | 312.87 | 595.53 | Upgrade
|
| Change in Accounts Receivable | -126.29 | -520.3 | -191.42 | -437.55 | 265.67 | -280.89 | Upgrade
|
| Change in Inventory | 236.33 | -840.93 | -746.88 | 66.32 | -943.82 | 86.2 | Upgrade
|
| Change in Accounts Payable | -1,357 | -150.03 | -1,025 | 445.16 | 98.77 | -175.36 | Upgrade
|
| Change in Other Net Operating Assets | -19.24 | 14.83 | 70.36 | -1,310 | -44.09 | 410.95 | Upgrade
|
| Operating Cash Flow | -351.45 | -686.32 | -601.44 | 2,692 | 118.91 | 789.82 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 2164.11% | -84.95% | -82.75% | Upgrade
|
| Capital Expenditures | -416.22 | -351.37 | -483.88 | -466.75 | -328.56 | -580.93 | Upgrade
|
| Sale of Property, Plant & Equipment | 44.99 | 50.01 | 14.33 | 9.43 | 9.82 | 2.01 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.86 | -5.03 | -3.32 | -7.16 | -6.76 | -1.01 | Upgrade
|
| Sale (Purchase) of Real Estate | -6.9 | -6.02 | -4.1 | 0.7 | -14.69 | -5.21 | Upgrade
|
| Investment in Securities | - | -53.63 | -160.88 | -80.25 | -53.63 | - | Upgrade
|
| Other Investing Activities | 24.43 | 21.21 | 27 | 7.88 | 3.1 | 5.09 | Upgrade
|
| Investing Cash Flow | -358.56 | -344.83 | -610.85 | -536.15 | -390.71 | -580.04 | Upgrade
|
| Short-Term Debt Issued | - | 1,510 | 1,664 | - | 1,257 | 643.85 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 358.44 | 290.56 | Upgrade
|
| Total Debt Issued | 1,510 | 1,510 | 1,664 | - | 1,615 | 934.41 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1,965 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -295.7 | -263.55 | -258.55 | -906.26 | -741.52 | Upgrade
|
| Total Debt Repaid | -582.81 | -295.7 | -263.55 | -2,223 | -906.26 | -741.52 | Upgrade
|
| Net Debt Issued (Repaid) | 927.24 | 1,214 | 1,401 | -2,223 | 709.01 | 192.89 | Upgrade
|
| Common Dividends Paid | -193 | -193 | -385.82 | - | -385.98 | - | Upgrade
|
| Other Financing Activities | 1 | 1 | - | - | - | -348.38 | Upgrade
|
| Financing Cash Flow | 735.24 | 1,022 | 1,015 | -2,223 | 323.03 | -155.49 | Upgrade
|
| Net Cash Flow | 25.23 | -8.8 | -197.49 | -67.32 | 51.23 | 54.3 | Upgrade
|
| Free Cash Flow | -767.67 | -1,038 | -1,085 | 2,226 | -209.65 | 208.9 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -94.04% | Upgrade
|
| Free Cash Flow Margin | -4.93% | -6.90% | -7.40% | 11.73% | -1.54% | 2.01% | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.27 | -0.28 | 0.58 | -0.05 | 0.05 | Upgrade
|
| Cash Interest Paid | 199.18 | 203.54 | 204.28 | 167.62 | 103.84 | 117.61 | Upgrade
|
| Cash Income Tax Paid | 92.05 | 90.83 | 74.36 | 40.81 | 59.8 | 54.14 | Upgrade
|
| Levered Free Cash Flow | -462.74 | -751.86 | -1,320 | 592.1 | 1,005 | 1,047 | Upgrade
|
| Unlevered Free Cash Flow | -302.6 | -589.07 | -1,154 | 735.65 | 1,106 | 1,151 | Upgrade
|
| Change in Working Capital | -1,267 | -1,496 | -1,893 | -1,236 | -623.47 | 40.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.