Krungdhep Sophon PCL (BKK:KWC)
Thailand
· Delayed Price · Currency is THB 281.00
0.00 (0.00%)
At close: Mar 2, 2026
Krungdhep Sophon PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 379.86 | 354.94 | 331.69 | 312.7 | 332.85 | Upgrade
|
| Other Revenue | 5.08 | 7.86 | 12.02 | 3 | 5.06 | Upgrade
|
| Revenue | 384.95 | 362.8 | 343.71 | 315.7 | 337.9 | Upgrade
|
| Revenue Growth (YoY) | 6.10% | 5.56% | 8.87% | -6.57% | -14.09% | Upgrade
|
| Cost of Revenue | 188.79 | 173.34 | 152.03 | 132.4 | 151.96 | Upgrade
|
| Gross Profit | 196.16 | 189.46 | 191.68 | 183.3 | 185.95 | Upgrade
|
| Selling, General & Admin | 73.46 | 72 | 69.68 | 70.57 | 67.56 | Upgrade
|
| Operating Expenses | 73.46 | 72 | 69.68 | 70.09 | 67.98 | Upgrade
|
| Operating Income | 122.69 | 117.47 | 122 | 113.22 | 117.97 | Upgrade
|
| Interest Expense | -0.68 | -0.24 | -0.24 | -0.41 | -1.33 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.3 | 0.25 | 0.08 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | 122.24 | 117.52 | 122.02 | 112.89 | 116.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.21 | 0.13 | Upgrade
|
| Pretax Income | 122.24 | 117.52 | 122.02 | 113.1 | 116.85 | Upgrade
|
| Income Tax Expense | 24.62 | 23.59 | 24.45 | 22.29 | 23.85 | Upgrade
|
| Earnings From Continuing Operations | 97.62 | 93.94 | 97.57 | 90.81 | 93 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 97.62 | 93.94 | 97.57 | 90.81 | 93 | Upgrade
|
| Net Income to Common | 97.62 | 93.94 | 97.57 | 90.81 | 93 | Upgrade
|
| Net Income Growth | 3.92% | -3.72% | 7.44% | -2.35% | 11.85% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 16.27 | 15.66 | 16.26 | 15.14 | 15.50 | Upgrade
|
| EPS (Diluted) | 16.27 | 15.66 | 16.26 | 15.14 | 15.50 | Upgrade
|
| EPS Growth | 3.92% | -3.72% | 7.44% | -2.35% | 11.85% | Upgrade
|
| Free Cash Flow | 146.04 | 117.2 | 99.31 | 110.14 | 70.4 | Upgrade
|
| Free Cash Flow Per Share | 24.34 | 19.53 | 16.55 | 18.36 | 11.73 | Upgrade
|
| Dividend Per Share | 11.500 | 12.500 | 10.500 | 10.000 | 9.500 | Upgrade
|
| Dividend Growth | -8.00% | 19.05% | 5.00% | 5.26% | - | Upgrade
|
| Gross Margin | 50.96% | 52.22% | 55.77% | 58.06% | 55.03% | Upgrade
|
| Operating Margin | 31.87% | 32.38% | 35.50% | 35.86% | 34.91% | Upgrade
|
| Profit Margin | 25.36% | 25.89% | 28.39% | 28.77% | 27.52% | Upgrade
|
| Free Cash Flow Margin | 37.94% | 32.30% | 28.89% | 34.89% | 20.84% | Upgrade
|
| EBITDA | 156.9 | 151.73 | 156.97 | 147.4 | 152.08 | Upgrade
|
| EBITDA Margin | 40.76% | 41.82% | 45.67% | 46.69% | 45.01% | Upgrade
|
| D&A For EBITDA | 34.2 | 34.26 | 34.96 | 34.18 | 34.11 | Upgrade
|
| EBIT | 122.69 | 117.47 | 122 | 113.22 | 117.97 | Upgrade
|
| EBIT Margin | 31.87% | 32.38% | 35.50% | 35.86% | 34.91% | Upgrade
|
| Effective Tax Rate | 20.14% | 20.07% | 20.04% | 19.71% | 20.41% | Upgrade
|
| Revenue as Reported | 384.95 | 362.8 | 343.71 | 315.7 | 337.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.