Lalin Property PCL (BKK:LALIN)
Thailand
· Delayed Price · Currency is THB 4.740
+0.020 (0.42%)
Mar 9, 2026, 11:02 AM ICT
Lalin Property PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,038 | 3,672 | 4,773 | 6,220 | 6,573 | Upgrade
|
| Revenue Growth (YoY) | -17.27% | -23.06% | -23.27% | -5.36% | 14.34% | Upgrade
|
| Cost of Revenue | 1,874 | 2,256 | 2,931 | 3,797 | 4,010 | Upgrade
|
| Gross Profit | 1,164 | 1,416 | 1,842 | 2,423 | 2,563 | Upgrade
|
| Selling, General & Admin | 485.4 | 554.21 | 629.08 | 620.88 | 597.86 | Upgrade
|
| Other Operating Expenses | 68.09 | 99.6 | 154.9 | 218.63 | 231.08 | Upgrade
|
| Operating Expenses | 553.49 | 653.81 | 783.98 | 839.51 | 828.94 | Upgrade
|
| Operating Income | 610.22 | 762.29 | 1,058 | 1,584 | 1,734 | Upgrade
|
| Interest Expense | -31.96 | -26.44 | -13.93 | -11.74 | -13.39 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 18.74 | 16.67 | Upgrade
|
| EBT Excluding Unusual Items | 578.26 | 735.85 | 1,044 | 1,591 | 1,737 | Upgrade
|
| Pretax Income | 578.26 | 735.85 | 1,044 | 1,591 | 1,737 | Upgrade
|
| Income Tax Expense | 115.93 | 147.81 | 209.39 | 319.16 | 347.69 | Upgrade
|
| Earnings From Continuing Operations | 462.33 | 588.04 | 834.34 | 1,271 | 1,389 | Upgrade
|
| Net Income | 462.33 | 588.04 | 834.34 | 1,271 | 1,389 | Upgrade
|
| Net Income to Common | 462.33 | 588.04 | 834.34 | 1,271 | 1,389 | Upgrade
|
| Net Income Growth | -21.38% | -29.52% | -34.38% | -8.48% | 4.20% | Upgrade
|
| Shares Outstanding (Basic) | 925 | 925 | 925 | 925 | 925 | Upgrade
|
| Shares Outstanding (Diluted) | 925 | 925 | 925 | 925 | 925 | Upgrade
|
| EPS (Basic) | 0.50 | 0.64 | 0.90 | 1.37 | 1.50 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.64 | 0.90 | 1.37 | 1.50 | Upgrade
|
| EPS Growth | -21.38% | -29.52% | -34.38% | -8.48% | 4.20% | Upgrade
|
| Free Cash Flow | 192.9 | -511.57 | -1,763 | -110.13 | 1,095 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.55 | -1.91 | -0.12 | 1.18 | Upgrade
|
| Dividend Per Share | 0.300 | 0.340 | 0.520 | 0.640 | 0.630 | Upgrade
|
| Dividend Growth | -11.77% | -34.62% | -18.75% | 1.59% | 14.54% | Upgrade
|
| Gross Margin | 38.31% | 38.57% | 38.59% | 38.95% | 38.99% | Upgrade
|
| Operating Margin | 20.09% | 20.76% | 22.16% | 25.46% | 26.38% | Upgrade
|
| Profit Margin | 15.22% | 16.01% | 17.48% | 20.44% | 21.14% | Upgrade
|
| Free Cash Flow Margin | 6.35% | -13.93% | -36.95% | -1.77% | 16.66% | Upgrade
|
| EBITDA | 654.02 | 809.28 | 1,104 | 1,626 | 1,781 | Upgrade
|
| EBITDA Margin | 21.53% | 22.04% | 23.13% | 26.14% | 27.10% | Upgrade
|
| D&A For EBITDA | 43.8 | 46.99 | 46.22 | 42.37 | 47.88 | Upgrade
|
| EBIT | 610.22 | 762.29 | 1,058 | 1,584 | 1,734 | Upgrade
|
| EBIT Margin | 20.09% | 20.76% | 22.16% | 25.46% | 26.38% | Upgrade
|
| Effective Tax Rate | 20.05% | 20.09% | 20.06% | 20.06% | 20.02% | Upgrade
|
| Advertising Expenses | 140.99 | 166.39 | 203.55 | 191.45 | 162.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.