Land and Houses PCL (BKK:LH)
Thailand
· Delayed Price · Currency is THB 3.740
-0.040 (-1.06%)
At close: Mar 6, 2026
Land and Houses PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 21,572 | 25,682 | 27,260 | 36,083 | 32,710 | Upgrade
|
| Other Revenue | 232.26 | 2,127 | 2,621 | 236.37 | 195.65 | Upgrade
|
| Revenue | 21,804 | 27,809 | 29,881 | 36,319 | 32,905 | Upgrade
|
| Revenue Growth (YoY) | -21.59% | -6.93% | -17.73% | 10.38% | 7.87% | Upgrade
|
| Cost of Revenue | 15,555 | 18,132 | 18,500 | 23,985 | 22,163 | Upgrade
|
| Gross Profit | 6,249 | 9,677 | 11,381 | 12,334 | 10,742 | Upgrade
|
| Selling, General & Admin | 3,773 | 4,174 | 4,104 | 3,628 | 2,829 | Upgrade
|
| Other Operating Expenses | 503.3 | 622.66 | 723.67 | 1,158 | 1,145 | Upgrade
|
| Operating Expenses | 4,276 | 4,797 | 4,827 | 4,787 | 3,974 | Upgrade
|
| Operating Income | 1,973 | 4,880 | 6,554 | 7,547 | 6,768 | Upgrade
|
| Interest Expense | -2,063 | -2,061 | -1,539 | -1,045 | -1,104 | Upgrade
|
| Interest & Investment Income | 233.82 | 163.39 | 289.22 | 162.83 | 126.51 | Upgrade
|
| Earnings From Equity Investments | 3,201 | 3,362 | 3,300 | 2,911 | 2,333 | Upgrade
|
| Currency Exchange Gain (Loss) | -411.52 | -226.3 | -252 | 157.59 | 477.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 417.48 | 158.77 | -65.76 | 82.4 | -488.33 | Upgrade
|
| EBT Excluding Unusual Items | 3,351 | 6,277 | 8,286 | 9,816 | 8,113 | Upgrade
|
| Gain (Loss) on Sale of Assets | 713.38 | - | - | - | - | Upgrade
|
| Asset Writedown | -97.62 | -128.43 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | 14.16 | 104.73 | Upgrade
|
| Pretax Income | 3,967 | 6,149 | 8,286 | 9,830 | 8,218 | Upgrade
|
| Income Tax Expense | 243.23 | 638.22 | 791.04 | 1,511 | 1,279 | Upgrade
|
| Earnings From Continuing Operations | 3,723 | 5,511 | 7,495 | 8,319 | 6,939 | Upgrade
|
| Minority Interest in Earnings | -7.2 | -20.05 | -13.29 | -6.31 | -2.43 | Upgrade
|
| Net Income | 3,716 | 5,491 | 7,482 | 8,313 | 6,936 | Upgrade
|
| Net Income to Common | 3,716 | 5,491 | 7,482 | 8,313 | 6,936 | Upgrade
|
| Net Income Growth | -32.32% | -26.61% | -9.99% | 19.84% | -2.92% | Upgrade
|
| Shares Outstanding (Basic) | 11,950 | 11,950 | 11,950 | 11,950 | 11,950 | Upgrade
|
| Shares Outstanding (Diluted) | 11,950 | 11,950 | 11,950 | 11,950 | 11,950 | Upgrade
|
| EPS (Basic) | 0.31 | 0.46 | 0.63 | 0.70 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.46 | 0.63 | 0.70 | 0.58 | Upgrade
|
| EPS Growth | -32.32% | -26.61% | -9.99% | 19.84% | -2.92% | Upgrade
|
| Free Cash Flow | 5,545 | -6,855 | -4,082 | 7,556 | 9,195 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | -0.57 | -0.34 | 0.63 | 0.77 | Upgrade
|
| Dividend Per Share | 0.250 | 0.320 | 0.500 | 0.600 | 0.500 | Upgrade
|
| Dividend Growth | -21.88% | -36.00% | -16.67% | 20.00% | - | Upgrade
|
| Gross Margin | 28.66% | 34.80% | 38.09% | 33.96% | 32.65% | Upgrade
|
| Operating Margin | 9.05% | 17.55% | 21.93% | 20.78% | 20.57% | Upgrade
|
| Profit Margin | 17.04% | 19.74% | 25.04% | 22.89% | 21.08% | Upgrade
|
| Free Cash Flow Margin | 25.43% | -24.65% | -13.66% | 20.80% | 27.94% | Upgrade
|
| EBITDA | 2,501 | 5,465 | 7,150 | 8,110 | 7,239 | Upgrade
|
| EBITDA Margin | 11.47% | 19.65% | 23.93% | 22.33% | 22.00% | Upgrade
|
| D&A For EBITDA | 528.32 | 584.93 | 595.92 | 562.71 | 470.41 | Upgrade
|
| EBIT | 1,973 | 4,880 | 6,554 | 7,547 | 6,768 | Upgrade
|
| EBIT Margin | 9.05% | 17.55% | 21.93% | 20.78% | 20.57% | Upgrade
|
| Effective Tax Rate | 6.13% | 10.38% | 9.55% | 15.37% | 15.57% | Upgrade
|
| Revenue as Reported | 23,200 | 28,151 | 30,170 | 36,732 | 33,510 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.