Loxley PCL (BKK:LOXLEY)
Thailand
· Delayed Price · Currency is THB 1.410
-0.020 (-1.40%)
Mar 9, 2026, 4:39 PM ICT
Loxley PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,702 | 11,276 | 11,075 | 12,446 | 11,696 | Upgrade
|
| Other Revenue | 116.37 | 137.54 | 116.73 | 152.46 | 116.4 | Upgrade
|
| Revenue | 11,818 | 11,414 | 11,192 | 12,599 | 11,812 | Upgrade
|
| Revenue Growth (YoY) | 3.55% | 1.98% | -11.16% | 6.66% | -18.22% | Upgrade
|
| Cost of Revenue | 9,722 | 9,620 | 9,340 | 10,938 | 10,576 | Upgrade
|
| Gross Profit | 2,097 | 1,793 | 1,852 | 1,661 | 1,236 | Upgrade
|
| Selling, General & Admin | 1,980 | 2,020 | 1,899 | 1,753 | 1,650 | Upgrade
|
| Operating Expenses | 1,974 | 2,025 | 1,882 | 1,670 | 1,006 | Upgrade
|
| Operating Income | 122.51 | -232.04 | -30.58 | -8.9 | 230.1 | Upgrade
|
| Interest Expense | -137.9 | -143.41 | -148.62 | -142.5 | -154.61 | Upgrade
|
| Interest & Investment Income | 61.52 | 32.8 | 43.66 | 40.06 | 23.42 | Upgrade
|
| Earnings From Equity Investments | 533.62 | 482.03 | 596.37 | 310.92 | 500.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 103.29 | 62.67 | -44.75 | 43.71 | 120.72 | Upgrade
|
| EBT Excluding Unusual Items | 683.03 | 202.04 | 416.08 | 243.29 | 720.23 | Upgrade
|
| Pretax Income | 683.03 | 202.04 | 416.08 | 243.29 | 720.23 | Upgrade
|
| Income Tax Expense | 122.35 | 100.46 | 56.4 | 88.59 | 107.51 | Upgrade
|
| Earnings From Continuing Operations | 560.68 | 101.58 | 359.68 | 154.7 | 612.72 | Upgrade
|
| Net Income to Company | 560.68 | 101.58 | 359.68 | 154.7 | 612.72 | Upgrade
|
| Minority Interest in Earnings | -90.69 | -51.35 | -0.57 | -67.15 | -94.35 | Upgrade
|
| Net Income | 470 | 50.23 | 359.11 | 87.55 | 518.37 | Upgrade
|
| Net Income to Common | 470 | 50.23 | 359.11 | 87.55 | 518.37 | Upgrade
|
| Net Income Growth | 835.60% | -86.01% | 310.16% | -83.11% | 672.63% | Upgrade
|
| Shares Outstanding (Basic) | 2,265 | 2,265 | 2,265 | 2,265 | 2,265 | Upgrade
|
| Shares Outstanding (Diluted) | 2,265 | 2,265 | 2,265 | 2,265 | 2,265 | Upgrade
|
| EPS (Basic) | 0.21 | 0.02 | 0.16 | 0.04 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.02 | 0.16 | 0.04 | 0.23 | Upgrade
|
| EPS Growth | 835.61% | -86.01% | 310.16% | -83.11% | 672.65% | Upgrade
|
| Free Cash Flow | 5.06 | -71.61 | 276.78 | 347.2 | -699.06 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.03 | 0.12 | 0.15 | -0.31 | Upgrade
|
| Dividend Per Share | 0.080 | 0.030 | 0.070 | - | 0.070 | Upgrade
|
| Dividend Growth | 166.67% | -57.14% | - | - | - | Upgrade
|
| Gross Margin | 17.74% | 15.71% | 16.54% | 13.18% | 10.46% | Upgrade
|
| Operating Margin | 1.04% | -2.03% | -0.27% | -0.07% | 1.95% | Upgrade
|
| Profit Margin | 3.98% | 0.44% | 3.21% | 0.69% | 4.39% | Upgrade
|
| Free Cash Flow Margin | 0.04% | -0.63% | 2.47% | 2.76% | -5.92% | Upgrade
|
| EBITDA | 273.12 | -85.42 | 53.85 | 137.7 | 306.31 | Upgrade
|
| EBITDA Margin | 2.31% | -0.75% | 0.48% | 1.09% | 2.59% | Upgrade
|
| D&A For EBITDA | 150.61 | 146.62 | 84.43 | 146.61 | 76.21 | Upgrade
|
| EBIT | 122.51 | -232.04 | -30.58 | -8.9 | 230.1 | Upgrade
|
| EBIT Margin | 1.04% | -2.03% | -0.27% | -0.07% | 1.95% | Upgrade
|
| Effective Tax Rate | 17.91% | 49.72% | 13.55% | 36.41% | 14.93% | Upgrade
|
| Revenue as Reported | 11,880 | 11,446 | 11,236 | 12,639 | 11,836 | Upgrade
|
| Advertising Expenses | 107 | 95 | 90 | 120 | 102 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.