Laopu Gold Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019	2018 - 2017
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	489,454	179,448	-	-	-	-	Upgrade
Enterprise Value	494,434	177,479	-	-	-	-	Upgrade
PE Ratio	34.24	25.91	-	-	-	-	Upgrade
PS Ratio	6.23	4.49	-	-	-	-	Upgrade
PB Ratio	14.09	9.73	-	-	-	-	Upgrade
P/TBV Ratio	14.10	9.74	-	-	-	-	Upgrade
EV/Sales Ratio	6.35	4.44	-	-	-	-	Upgrade
EV/EBITDA Ratio	25.06	18.87	-	-	-	-	Upgrade
EV/EBIT Ratio	26.43	19.29	-	-	-	-	Upgrade
Debt / Equity Ratio	0.47	0.43	0.26	0.39	0.40	0.16	Upgrade
Debt / EBITDA Ratio	0.82	0.79	0.57	1.51	1.41	0.66	Upgrade
Debt / FCF Ratio	-	-	-	2.94	4.38	-	Upgrade
Asset Turnover	2.00	2.00	1.84	1.05	-	1.32	Upgrade
Inventory Turnover	1.96	1.87	1.78	0.95	-	1.09	Upgrade
Quick Ratio	0.60	0.76	1.00	0.59	0.55	0.36	Upgrade
Current Ratio	2.28	2.59	3.75	3.45	3.45	3.21	Upgrade
Return on Equity (ROE)	59.72%	54.20%	34.91%	11.53%	-	17.77%	Upgrade
Return on Assets (ROA)	30.11%	28.78%	20.62%	7.09%	-	11.53%	Upgrade
Return on Capital (ROIC)	35.70%	32.51%	22.84%	7.63%	-	14.36%	Upgrade
Return on Capital Employed (ROCE)	52.90%	47.80%	33.80%	13.90%	17.80%	23.00%	Upgrade
Earnings Yield	2.92%	3.86%	-	-	-	-	Upgrade
FCF Yield	-3.34%	-3.40%	-	-	-	-	Upgrade
Payout Ratio	2.85%	-	-	-	-	4.13%	Upgrade
Buyback Yield / Dilution	-20.13%	-13.18%	-0.68%	-	-1.49%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.