Lam Soon (Thailand) PCL (BKK:LST)
Thailand
· Delayed Price · Currency is THB 4.780
+0.080 (1.70%)
Mar 6, 2026, 4:35 PM ICT
Lam Soon (Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,818 | 11,590 | 10,769 | 11,493 | 9,521 | Upgrade
|
| Other Revenue | 139.43 | 127.3 | 125.92 | 164.38 | 130.63 | Upgrade
|
| Revenue | 12,958 | 11,717 | 10,895 | 11,657 | 9,652 | Upgrade
|
| Revenue Growth (YoY) | 10.59% | 7.55% | -6.54% | 20.77% | 43.40% | Upgrade
|
| Cost of Revenue | 11,285 | 10,115 | 9,386 | 10,232 | 8,056 | Upgrade
|
| Gross Profit | 1,673 | 1,603 | 1,509 | 1,425 | 1,596 | Upgrade
|
| Selling, General & Admin | 935.88 | 879.22 | 852.44 | 798.78 | 797.46 | Upgrade
|
| Operating Expenses | 935.88 | 879.22 | 852.44 | 798.78 | 797.46 | Upgrade
|
| Operating Income | 737.01 | 723.52 | 657.02 | 625.95 | 798.86 | Upgrade
|
| Interest Expense | -29.28 | -24.99 | -20.47 | -14.97 | -11.43 | Upgrade
|
| Interest & Investment Income | 3.05 | 4.52 | 2.68 | 0.9 | 0.67 | Upgrade
|
| Earnings From Equity Investments | 15.47 | 9.43 | 62.55 | 35.88 | 3.57 | Upgrade
|
| EBT Excluding Unusual Items | 726.27 | 712.47 | 701.78 | 647.76 | 791.67 | Upgrade
|
| Asset Writedown | - | - | - | - | -15.59 | Upgrade
|
| Pretax Income | 726.27 | 712.47 | 701.78 | 660.02 | 783.76 | Upgrade
|
| Income Tax Expense | 130.21 | 143.76 | 125.26 | 125.8 | 135.63 | Upgrade
|
| Earnings From Continuing Operations | 596.05 | 568.71 | 576.53 | 534.22 | 648.13 | Upgrade
|
| Minority Interest in Earnings | -68.11 | -52.08 | -62.26 | -101.8 | -89.5 | Upgrade
|
| Net Income | 527.94 | 516.63 | 514.27 | 432.42 | 558.63 | Upgrade
|
| Net Income to Common | 527.94 | 516.63 | 514.27 | 432.42 | 558.63 | Upgrade
|
| Net Income Growth | 2.19% | 0.46% | 18.93% | -22.59% | 78.74% | Upgrade
|
| Shares Outstanding (Basic) | 820 | 820 | 820 | 820 | 820 | Upgrade
|
| Shares Outstanding (Diluted) | 820 | 820 | 820 | 820 | 820 | Upgrade
|
| EPS (Basic) | 0.64 | 0.63 | 0.63 | 0.53 | 0.68 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.63 | 0.63 | 0.53 | 0.68 | Upgrade
|
| EPS Growth | 2.19% | 0.46% | 18.93% | -22.59% | 45.85% | Upgrade
|
| Free Cash Flow | 62.67 | 100.07 | 686.35 | 173.71 | 22.09 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.12 | 0.84 | 0.21 | 0.03 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.250 | 0.190 | 0.250 | Upgrade
|
| Dividend Growth | - | -20.00% | 31.58% | -24.00% | 13.64% | Upgrade
|
| Gross Margin | 12.91% | 13.68% | 13.86% | 12.22% | 16.54% | Upgrade
|
| Operating Margin | 5.69% | 6.17% | 6.03% | 5.37% | 8.28% | Upgrade
|
| Profit Margin | 4.07% | 4.41% | 4.72% | 3.71% | 5.79% | Upgrade
|
| Free Cash Flow Margin | 0.48% | 0.85% | 6.30% | 1.49% | 0.23% | Upgrade
|
| EBITDA | 1,014 | 990.89 | 916.95 | 866.64 | 1,043 | Upgrade
|
| EBITDA Margin | 7.82% | 8.46% | 8.42% | 7.43% | 10.80% | Upgrade
|
| D&A For EBITDA | 276.75 | 267.37 | 259.92 | 240.69 | 243.86 | Upgrade
|
| EBIT | 737.01 | 723.52 | 657.02 | 625.95 | 798.86 | Upgrade
|
| EBIT Margin | 5.69% | 6.17% | 6.03% | 5.37% | 8.28% | Upgrade
|
| Effective Tax Rate | 17.93% | 20.18% | 17.85% | 19.06% | 17.30% | Upgrade
|
| Revenue as Reported | 12,958 | 11,717 | 10,895 | 11,759 | 9,685 | Upgrade
|
| Advertising Expenses | - | - | - | 74.03 | 80.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.