Matching Maximize Solution PCL (BKK:MATCH)
Thailand
· Delayed Price · Currency is THB 0.940
+0.050 (5.62%)
At close: Mar 9, 2026
BKK:MATCH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 285.81 | 464.83 | 450.78 | 343.13 | 350.84 | Upgrade
|
| Other Revenue | 6.24 | 7.82 | - | - | - | Upgrade
|
| Revenue | 292.06 | 472.64 | 450.78 | 343.13 | 350.84 | Upgrade
|
| Revenue Growth (YoY) | -38.21% | 4.85% | 31.38% | -2.20% | 40.48% | Upgrade
|
| Cost of Revenue | 238.4 | 320.06 | 309.24 | 282.72 | 254.84 | Upgrade
|
| Gross Profit | 53.66 | 152.58 | 141.55 | 60.41 | 96 | Upgrade
|
| Selling, General & Admin | 133.58 | 129.62 | 120.17 | 116.85 | 103.24 | Upgrade
|
| Operating Expenses | 133.93 | 127.72 | 114.94 | 116.85 | 103.24 | Upgrade
|
| Operating Income | -80.28 | 24.86 | 26.61 | -56.44 | -7.24 | Upgrade
|
| Interest Expense | -5.85 | -6.51 | -11.24 | -10.36 | -11.25 | Upgrade
|
| Interest & Investment Income | 0.27 | 0.49 | 0.31 | 0.31 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | - | - | 0 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.05 | 4.07 | 3.24 | 0.5 | 3.63 | Upgrade
|
| EBT Excluding Unusual Items | -83.79 | 22.91 | 18.92 | -65.99 | -15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.52 | 0.03 | 3.49 | 0.56 | 0.33 | Upgrade
|
| Other Unusual Items | 36.07 | - | 3.36 | - | - | Upgrade
|
| Pretax Income | -47.18 | 22.96 | 25.77 | -65.44 | -14.66 | Upgrade
|
| Income Tax Expense | 3.7 | 10.54 | 5.64 | -0.17 | 1.81 | Upgrade
|
| Earnings From Continuing Operations | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 | Upgrade
|
| Net Income to Company | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 | Upgrade
|
| Net Income | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 | Upgrade
|
| Net Income to Common | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 | Upgrade
|
| Net Income Growth | - | -38.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 782 | 782 | 782 | 782 | 782 | Upgrade
|
| Shares Outstanding (Diluted) | 782 | 782 | 782 | 782 | 782 | Upgrade
|
| EPS (Basic) | -0.07 | 0.02 | 0.03 | -0.08 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.02 | 0.03 | -0.08 | -0.02 | Upgrade
|
| EPS Growth | - | -38.31% | - | - | - | Upgrade
|
| Free Cash Flow | 35.04 | 48.58 | 18.06 | -22.56 | 64.45 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.06 | 0.02 | -0.03 | 0.08 | Upgrade
|
| Gross Margin | 18.37% | 32.28% | 31.40% | 17.61% | 27.36% | Upgrade
|
| Operating Margin | -27.49% | 5.26% | 5.90% | -16.45% | -2.06% | Upgrade
|
| Profit Margin | -17.42% | 2.63% | 4.47% | -19.02% | -4.69% | Upgrade
|
| Free Cash Flow Margin | 12.00% | 10.28% | 4.01% | -6.57% | 18.37% | Upgrade
|
| EBITDA | -9.87 | 97.53 | 100.77 | 23.49 | 77.79 | Upgrade
|
| EBITDA Margin | -3.38% | 20.64% | 22.36% | 6.85% | 22.17% | Upgrade
|
| D&A For EBITDA | 70.41 | 72.67 | 74.16 | 79.94 | 85.02 | Upgrade
|
| EBIT | -80.28 | 24.86 | 26.61 | -56.44 | -7.24 | Upgrade
|
| EBIT Margin | -27.49% | 5.26% | 5.90% | -16.45% | -2.06% | Upgrade
|
| Effective Tax Rate | - | 45.90% | 21.89% | - | - | Upgrade
|
| Revenue as Reported | 292.06 | 472.64 | 450.78 | 343.13 | 350.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.