MEB Corporation PCL (BKK:MEB)
Thailand
· Delayed Price · Currency is THB 14.20
+0.30 (2.16%)
Mar 6, 2026, 4:35 PM ICT
MEB Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 2,122 | 2,169 | 1,916 | 1,712 | 1,444 | Upgrade
|
| Other Revenue | 38.87 | 12.24 | 9.66 | 12.34 | 10.97 | Upgrade
|
| Revenue | 2,161 | 2,182 | 1,926 | 1,724 | 1,455 | Upgrade
|
| Revenue Growth (YoY) | -0.96% | 13.29% | 11.69% | 18.46% | 55.29% | Upgrade
|
| Cost of Revenue | 1,454 | 1,485 | 1,326 | 1,198 | 1,035 | Upgrade
|
| Gross Profit | 706.79 | 696.53 | 599.57 | 526.49 | 420.4 | Upgrade
|
| Selling, General & Admin | 189.74 | 164.23 | 127.38 | 114.88 | 77.65 | Upgrade
|
| Operating Expenses | 189.74 | 164.23 | 127.38 | 114.88 | 77.65 | Upgrade
|
| Operating Income | 517.04 | 532.3 | 472.19 | 411.61 | 342.75 | Upgrade
|
| Interest Expense | -0.2 | -0.07 | -0.1 | -0.1 | -0.04 | Upgrade
|
| Interest & Investment Income | - | - | - | 1.43 | 0.95 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 25.38 | 13.59 | - | - | Upgrade
|
| Pretax Income | 516.84 | 557.61 | 485.67 | 412.94 | 343.66 | Upgrade
|
| Income Tax Expense | 106 | 114.17 | 98.25 | 82.05 | 68.32 | Upgrade
|
| Earnings From Continuing Operations | 410.84 | 443.44 | 387.42 | 330.89 | 275.34 | Upgrade
|
| Minority Interest in Earnings | -7.18 | -3.36 | -1.05 | -0.44 | -0.48 | Upgrade
|
| Net Income | 403.66 | 440.08 | 386.37 | 330.45 | 274.86 | Upgrade
|
| Net Income to Common | 403.66 | 440.08 | 386.37 | 330.45 | 274.86 | Upgrade
|
| Net Income Growth | -8.27% | 13.90% | 16.93% | 20.22% | 65.53% | Upgrade
|
| Shares Outstanding (Basic) | 299 | 300 | 297 | 94 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 300 | 297 | 94 | 10 | Upgrade
|
| Shares Change (YoY) | -0.33% | 0.91% | 215.32% | 842.81% | - | Upgrade
|
| EPS (Basic) | 1.35 | 1.47 | 1.30 | 3.50 | 27.49 | Upgrade
|
| EPS (Diluted) | 1.35 | 1.47 | 1.30 | 3.50 | 27.49 | Upgrade
|
| EPS Growth | -7.97% | 12.87% | -62.92% | -87.25% | 65.53% | Upgrade
|
| Free Cash Flow | 427.32 | 447.73 | 376.49 | 353.32 | 318.51 | Upgrade
|
| Free Cash Flow Per Share | 1.43 | 1.49 | 1.27 | 3.75 | 31.85 | Upgrade
|
| Dividend Per Share | - | 0.750 | 0.650 | 0.050 | 62.529 | Upgrade
|
| Dividend Growth | - | 15.38% | 1200.00% | -99.92% | 525.30% | Upgrade
|
| Gross Margin | 32.71% | 31.93% | 31.14% | 30.54% | 28.88% | Upgrade
|
| Operating Margin | 23.93% | 24.40% | 24.52% | 23.87% | 23.55% | Upgrade
|
| Profit Margin | 18.68% | 20.17% | 20.06% | 19.17% | 18.88% | Upgrade
|
| Free Cash Flow Margin | 19.78% | 20.52% | 19.55% | 20.49% | 21.88% | Upgrade
|
| EBITDA | 531.8 | 537.46 | 476.79 | 415.92 | 347.18 | Upgrade
|
| EBITDA Margin | 24.61% | 24.64% | 24.76% | 24.12% | 23.85% | Upgrade
|
| D&A For EBITDA | 14.75 | 5.15 | 4.6 | 4.31 | 4.42 | Upgrade
|
| EBIT | 517.04 | 532.3 | 472.19 | 411.61 | 342.75 | Upgrade
|
| EBIT Margin | 23.93% | 24.40% | 24.52% | 23.87% | 23.55% | Upgrade
|
| Effective Tax Rate | 20.51% | 20.47% | 20.23% | 19.87% | 19.88% | Upgrade
|
| Revenue as Reported | 2,161 | 2,207 | 1,939 | 1,726 | 1,456 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.