BKK:MNRF Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Rental Revenue	32.12	28.1	24.34	22.26	22.53	Upgrade
Other Revenue	0.5	0.11	0.34	0.42	0.48	Upgrade
Total Revenue	33.32	29.49	25.37	22.94	23.28	Upgrade
Revenue Growth (YoY	12.99%	16.26%	10.57%	-1.47%	-10.50%	Upgrade
Property Expenses	12.37	10.34	10.32	9.87	10.08	Upgrade
Selling, General & Administrative	3.49	7.02	3.86	3.97	3.39	Upgrade
Other Operating Expenses	2.8	3.18	3.25	2.63	3.84	Upgrade
Total Operating Expenses	18.66	20.54	17.43	16.47	17.31	Upgrade
Operating Income	14.66	8.95	7.94	6.47	5.98	Upgrade
EBT Excluding Unusual Items	14.66	8.95	7.94	6.47	5.98	Upgrade
Gain (Loss) on Sale of Investments	-1.4	-0.98	4.37	8.3	-0.96	Upgrade
Pretax Income	13.27	7.97	12.3	14.77	5.01	Upgrade
Net Income	13.27	7.97	12.3	14.77	5.01	Upgrade
Net Income to Common	13.27	7.97	12.3	14.77	5.01	Upgrade
Net Income Growth	66.42%	-35.21%	-16.71%	194.77%	-	Upgrade
Basic Shares Outstanding	108	108	108	108	108	Upgrade
Diluted Shares Outstanding	108	108	108	108	108	Upgrade
EPS (Basic)	0.12	0.07	0.11	0.14	0.05	Upgrade
EPS (Diluted)	0.12	0.07	0.11	0.14	0.05	Upgrade
EPS Growth	66.42%	-35.21%	-16.71%	194.77%	-	Upgrade
Dividend Per Share	-	0.127	0.149	0.063	0.049	Upgrade
Dividend Growth	-	-14.77%	136.51%	28.57%	-59.17%	Upgrade
Operating Margin	44.00%	30.35%	31.28%	28.19%	25.66%	Upgrade
Profit Margin	39.81%	27.03%	48.50%	64.38%	21.52%	Upgrade
EBIT	14.66	8.95	7.94	6.47	5.98	Upgrade
EBIT Margin	44.00%	30.35%	31.28%	28.19%	25.66%	Upgrade
Revenue as Reported	33.32	29.49	25.37	22.94	23.28	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.