Metro Systems Corporation PCL (BKK:MSC)
Thailand
· Delayed Price · Currency is THB 7.10
0.00 (0.00%)
At close: Mar 9, 2026
BKK:MSC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,167 | 8,932 | 9,479 | 9,368 | 7,199 | Upgrade
|
| Revenue Growth (YoY) | 2.63% | -5.78% | 1.19% | 30.14% | -1.80% | Upgrade
|
| Cost of Revenue | 7,923 | 7,693 | 8,145 | 8,166 | 6,139 | Upgrade
|
| Gross Profit | 1,243 | 1,239 | 1,334 | 1,203 | 1,060 | Upgrade
|
| Selling, General & Admin | 1,102 | 1,095 | 1,045 | 947.36 | 920.28 | Upgrade
|
| Other Operating Expenses | -102.09 | -190.62 | -78.86 | -58.89 | -75.54 | Upgrade
|
| Operating Expenses | 1,000 | 904.32 | 966.3 | 888.47 | 844.74 | Upgrade
|
| Operating Income | 243.23 | 334.43 | 367.71 | 314.29 | 215.28 | Upgrade
|
| Interest Expense | -32.41 | -12.78 | -12.85 | -9.8 | -6.4 | Upgrade
|
| Earnings From Equity Investments | -0.21 | 1.04 | 2.63 | 1.67 | -1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.42 | 6.05 | -2.39 | 0.48 | 41.59 | Upgrade
|
| EBT Excluding Unusual Items | 213.02 | 328.74 | 355.11 | 306.63 | 249.13 | Upgrade
|
| Pretax Income | 213.02 | 328.74 | 355.11 | 306.63 | 249.13 | Upgrade
|
| Income Tax Expense | 43.77 | 64.69 | 70.03 | 61.69 | 53.55 | Upgrade
|
| Earnings From Continuing Operations | 169.25 | 264.05 | 285.08 | 244.95 | 195.58 | Upgrade
|
| Minority Interest in Earnings | 0.01 | -8.17 | -0.04 | -0.07 | 1.71 | Upgrade
|
| Net Income | 169.26 | 255.88 | 285.04 | 244.87 | 197.29 | Upgrade
|
| Net Income to Common | 169.26 | 255.88 | 285.04 | 244.87 | 197.29 | Upgrade
|
| Net Income Growth | -33.85% | -10.23% | 16.40% | 24.12% | 26.63% | Upgrade
|
| Shares Outstanding (Basic) | 360 | 360 | 360 | 360 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 360 | 360 | 360 | 360 | 360 | Upgrade
|
| EPS (Basic) | 0.47 | 0.71 | 0.79 | 0.68 | 0.55 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.71 | 0.79 | 0.68 | 0.55 | Upgrade
|
| EPS Growth | -33.85% | -10.23% | 16.40% | 24.12% | 26.63% | Upgrade
|
| Free Cash Flow | 959.21 | -93.26 | 717.55 | -345.52 | 99.89 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | -0.26 | 1.99 | -0.96 | 0.28 | Upgrade
|
| Dividend Per Share | 0.350 | 0.500 | 0.500 | 0.400 | 0.380 | Upgrade
|
| Dividend Growth | -30.00% | - | 25.00% | 5.26% | 26.67% | Upgrade
|
| Gross Margin | 13.56% | 13.87% | 14.07% | 12.84% | 14.72% | Upgrade
|
| Operating Margin | 2.65% | 3.74% | 3.88% | 3.36% | 2.99% | Upgrade
|
| Profit Margin | 1.85% | 2.86% | 3.01% | 2.61% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 10.46% | -1.04% | 7.57% | -3.69% | 1.39% | Upgrade
|
| EBITDA | 300.44 | 392.1 | 420.07 | 366.32 | 287.16 | Upgrade
|
| EBITDA Margin | 3.28% | 4.39% | 4.43% | 3.91% | 3.99% | Upgrade
|
| D&A For EBITDA | 57.21 | 57.67 | 52.36 | 52.03 | 71.87 | Upgrade
|
| EBIT | 243.23 | 334.43 | 367.71 | 314.29 | 215.28 | Upgrade
|
| EBIT Margin | 2.65% | 3.74% | 3.88% | 3.36% | 2.99% | Upgrade
|
| Effective Tax Rate | 20.55% | 19.68% | 19.72% | 20.12% | 21.50% | Upgrade
|
| Advertising Expenses | 24.46 | 21.86 | 25.47 | 23.01 | 17.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.