Nasdaq, Inc. (BKK:NDAQ06)
Thailand
· Delayed Price · Currency is THB 2.800
-0.020 (-0.71%)
Last updated: Mar 6, 2026, 2:05 PM ICT
Nasdaq Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,188 | 4,586 | 3,830 | 3,534 | 3,343 | Upgrade
|
| Other Revenue | 61 | 63 | 65 | 48 | 77 | Upgrade
|
| Revenue | 5,249 | 4,649 | 3,895 | 3,582 | 3,420 | Upgrade
|
| Revenue Growth (YoY) | 12.91% | 19.36% | 8.74% | 4.74% | 17.81% | Upgrade
|
| Gross Profit | 5,249 | 4,649 | 3,895 | 3,582 | 3,420 | Upgrade
|
| Selling, General & Admin | 2,132 | 2,032 | 1,732 | 1,630 | 1,519 | Upgrade
|
| Operating Expenses | 2,764 | 2,645 | 2,055 | 1,888 | 1,797 | Upgrade
|
| Operating Income | 2,485 | 2,004 | 1,840 | 1,694 | 1,623 | Upgrade
|
| Interest Expense | -367 | -414 | -284 | -129 | -125 | Upgrade
|
| Interest & Investment Income | 39 | 28 | 115 | 7 | 1 | Upgrade
|
| Earnings From Equity Investments | 83 | 16 | -7 | 31 | 52 | Upgrade
|
| Other Non Operating Income (Expenses) | -52 | -55 | -34 | -33 | -64 | Upgrade
|
| EBT Excluding Unusual Items | 2,188 | 1,579 | 1,630 | 1,570 | 1,487 | Upgrade
|
| Merger & Restructuring Charges | -102 | -151 | -228 | -97 | -118 | Upgrade
|
| Gain (Loss) on Sale of Investments | -27 | 21 | -1 | 2 | 81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 86 | - | - | - | 84 | Upgrade
|
| Pretax Income | 2,145 | 1,449 | 1,401 | 1,475 | 1,534 | Upgrade
|
| Income Tax Expense | 358 | 334 | 344 | 352 | 347 | Upgrade
|
| Earnings From Continuing Operations | 1,787 | 1,115 | 1,057 | 1,123 | 1,187 | Upgrade
|
| Minority Interest in Earnings | 1 | 2 | 2 | 2 | - | Upgrade
|
| Net Income | 1,788 | 1,117 | 1,059 | 1,125 | 1,187 | Upgrade
|
| Net Income to Common | 1,788 | 1,117 | 1,059 | 1,125 | 1,187 | Upgrade
|
| Net Income Growth | 60.07% | 5.48% | -5.87% | -5.22% | 27.22% | Upgrade
|
| Shares Outstanding (Basic) | 573 | 575 | 505 | 492 | 498 | Upgrade
|
| Shares Outstanding (Diluted) | 579 | 579 | 508 | 498 | 505 | Upgrade
|
| Shares Change (YoY) | -0.10% | 13.93% | 2.12% | -1.43% | 0.87% | Upgrade
|
| EPS (Basic) | 3.12 | 1.94 | 2.10 | 2.28 | 2.38 | Upgrade
|
| EPS (Diluted) | 3.09 | 1.93 | 2.08 | 2.26 | 2.35 | Upgrade
|
| EPS Growth | 60.10% | -7.21% | -7.96% | -3.83% | 26.34% | Upgrade
|
| Free Cash Flow | 1,989 | 1,732 | 1,538 | 1,554 | 920 | Upgrade
|
| Free Cash Flow Per Share | 3.44 | 2.99 | 3.02 | 3.12 | 1.82 | Upgrade
|
| Dividend Per Share | 1.050 | 0.940 | 0.860 | 0.780 | 0.700 | Upgrade
|
| Dividend Growth | 11.70% | 9.30% | 10.26% | 11.43% | 7.69% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 47.34% | 43.11% | 47.24% | 47.29% | 47.46% | Upgrade
|
| Profit Margin | 34.06% | 24.03% | 27.19% | 31.41% | 34.71% | Upgrade
|
| Free Cash Flow Margin | 37.89% | 37.26% | 39.49% | 43.38% | 26.90% | Upgrade
|
| EBITDA | 3,117 | 2,617 | 2,163 | 1,952 | 1,901 | Upgrade
|
| EBITDA Margin | 59.38% | 56.29% | 55.53% | 54.50% | 55.58% | Upgrade
|
| D&A For EBITDA | 632 | 613 | 323 | 258 | 278 | Upgrade
|
| EBIT | 2,485 | 2,004 | 1,840 | 1,694 | 1,623 | Upgrade
|
| EBIT Margin | 47.34% | 43.11% | 47.24% | 47.29% | 47.46% | Upgrade
|
| Effective Tax Rate | 16.69% | 23.05% | 24.55% | 23.86% | 22.62% | Upgrade
|
| Revenue as Reported | 5,249 | 4,649 | 3,895 | 3,582 | 3,420 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.