Wattana Karnpaet PCL (BKK:NEW)
Thailand
· Delayed Price · Currency is THB 125.50
+29.25 (30.39%)
At close: Feb 19, 2026
Wattana Karnpaet PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 452.52 | 460.2 | 473.52 | 516.59 | 327.65 | Upgrade
|
| Other Revenue | 8.44 | 12.76 | 8.89 | 6.85 | 5.58 | Upgrade
|
| Revenue | 460.96 | 472.95 | 482.41 | 523.43 | 333.23 | Upgrade
|
| Revenue Growth (YoY) | -2.54% | -1.96% | -7.84% | 57.08% | 6.58% | Upgrade
|
| Cost of Revenue | 349.57 | 355.28 | 349.45 | 331.85 | 256.97 | Upgrade
|
| Gross Profit | 111.39 | 117.68 | 132.96 | 191.58 | 76.26 | Upgrade
|
| Selling, General & Admin | 60.82 | 59.56 | 58.77 | 63.24 | 62.39 | Upgrade
|
| Operating Expenses | 60.82 | 59.56 | 58.77 | 63.24 | 62.39 | Upgrade
|
| Operating Income | 50.57 | 58.11 | 74.19 | 128.34 | 13.87 | Upgrade
|
| Interest Expense | -1.75 | -2.52 | -3.42 | -3.08 | -3.52 | Upgrade
|
| Pretax Income | 48.82 | 55.59 | 70.77 | 125.26 | 10.34 | Upgrade
|
| Income Tax Expense | 9.79 | 11.92 | 14.58 | 25.2 | 1.59 | Upgrade
|
| Net Income | 39.04 | 43.67 | 56.19 | 100.05 | 8.75 | Upgrade
|
| Net Income to Common | 39.04 | 43.67 | 56.19 | 100.05 | 8.75 | Upgrade
|
| Net Income Growth | -10.61% | -22.27% | -43.84% | 1043.21% | 435.11% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 3.90 | 4.37 | 5.62 | 10.01 | 0.88 | Upgrade
|
| EPS (Diluted) | 3.90 | 4.37 | 5.62 | 10.01 | 0.88 | Upgrade
|
| EPS Growth | -10.61% | -22.27% | -43.84% | 1043.21% | 435.11% | Upgrade
|
| Free Cash Flow | 65.82 | 31.29 | 52.29 | 103.72 | 31.95 | Upgrade
|
| Free Cash Flow Per Share | 6.58 | 3.13 | 5.23 | 10.37 | 3.19 | Upgrade
|
| Dividend Per Share | - | 1.800 | 2.300 | 4.000 | 0.350 | Upgrade
|
| Dividend Growth | - | -21.74% | -42.50% | 1042.86% | - | Upgrade
|
| Gross Margin | 24.16% | 24.88% | 27.56% | 36.60% | 22.88% | Upgrade
|
| Operating Margin | 10.97% | 12.29% | 15.38% | 24.52% | 4.16% | Upgrade
|
| Profit Margin | 8.47% | 9.23% | 11.65% | 19.11% | 2.63% | Upgrade
|
| Free Cash Flow Margin | 14.28% | 6.62% | 10.84% | 19.81% | 9.59% | Upgrade
|
| EBITDA | 98.07 | 94.62 | 105.49 | 157.64 | 43.3 | Upgrade
|
| EBITDA Margin | 21.27% | 20.01% | 21.87% | 30.12% | 13.00% | Upgrade
|
| D&A For EBITDA | 47.5 | 36.51 | 31.3 | 29.3 | 29.44 | Upgrade
|
| EBIT | 50.57 | 58.11 | 74.19 | 128.34 | 13.87 | Upgrade
|
| EBIT Margin | 10.97% | 12.29% | 15.38% | 24.52% | 4.16% | Upgrade
|
| Effective Tax Rate | 20.04% | 21.44% | 20.60% | 20.12% | 15.38% | Upgrade
|
| Revenue as Reported | 460.96 | 472.95 | 482.41 | 523.43 | 333.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.