Wattana Karnpaet PCL (BKK:NEW)
Thailand
· Delayed Price · Currency is THB 125.50
+29.25 (30.39%)
At close: Feb 19, 2026
Wattana Karnpaet PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 39.04 | 43.67 | 56.19 | 100.05 | 8.75 | Upgrade
|
| Depreciation & Amortization | 47.5 | 45.81 | 40.52 | 33.5 | 31.22 | Upgrade
|
| Other Amortization | - | 0.87 | 0.88 | 0.88 | 0.87 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.21 | -0.31 | - | -0.11 | -0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0 | - | 1.16 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.46 | -0.2 | -0 | 0.13 | -0.42 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.88 | 2.14 | 1.36 | 1.46 | 0.14 | Upgrade
|
| Other Operating Activities | 0.63 | -2.83 | 0.61 | 10.25 | -22.8 | Upgrade
|
| Change in Accounts Receivable | 1.22 | -0.28 | 1.14 | -0.83 | -16.01 | Upgrade
|
| Change in Inventory | -0.8 | -0.24 | -0.36 | -0.85 | -0.91 | Upgrade
|
| Change in Accounts Payable | -1.59 | -11.24 | 5.18 | 8.17 | -4.16 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -17.98 | 40.91 | Upgrade
|
| Change in Other Net Operating Assets | -0.73 | -1.99 | -1.42 | -3.62 | -0.95 | Upgrade
|
| Operating Cash Flow | 88.41 | 75.41 | 104.1 | 132.22 | 36.62 | Upgrade
|
| Operating Cash Flow Growth | 17.24% | -27.56% | -21.27% | 261.09% | -7.17% | Upgrade
|
| Capital Expenditures | -22.59 | -44.11 | -51.81 | -28.5 | -4.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.2 | 1.05 | - | - | 0.05 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.23 | -0.1 | -0.09 | -0.16 | -0.34 | Upgrade
|
| Investment in Securities | -132.76 | 50.12 | -3 | -0.53 | 4 | Upgrade
|
| Other Investing Activities | 92.53 | -59.32 | -0.11 | 0.24 | 0.42 | Upgrade
|
| Investing Cash Flow | -62.85 | -52.37 | -55 | -28.95 | -0.54 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 3.01 | Upgrade
|
| Total Debt Issued | - | - | - | - | 3.01 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -13.01 | - | Upgrade
|
| Long-Term Debt Repaid | -3.59 | -7.73 | -36.56 | -30.48 | -36.26 | Upgrade
|
| Total Debt Repaid | -3.59 | -7.73 | -36.56 | -43.5 | -36.26 | Upgrade
|
| Net Debt Issued (Repaid) | -3.59 | -7.73 | -36.56 | -43.5 | -33.25 | Upgrade
|
| Common Dividends Paid | -17.95 | -22.92 | -39.83 | -3.49 | - | Upgrade
|
| Financing Cash Flow | -21.54 | -30.66 | -76.39 | -46.99 | -33.25 | Upgrade
|
| Net Cash Flow | 4.02 | -7.62 | -27.3 | 56.28 | 2.83 | Upgrade
|
| Free Cash Flow | 65.82 | 31.29 | 52.29 | 103.72 | 31.95 | Upgrade
|
| Free Cash Flow Growth | 110.32% | -40.15% | -49.59% | 224.66% | 13.05% | Upgrade
|
| Free Cash Flow Margin | 14.28% | 6.62% | 10.84% | 19.81% | 9.59% | Upgrade
|
| Free Cash Flow Per Share | 6.58 | 3.13 | 5.23 | 10.37 | 3.19 | Upgrade
|
| Cash Interest Paid | - | 0.53 | 3.42 | 3.09 | 3.53 | Upgrade
|
| Cash Income Tax Paid | - | 16.86 | 14.04 | 17.26 | 2.38 | Upgrade
|
| Levered Free Cash Flow | -32.32 | 18.96 | 67.33 | 67.13 | 25.5 | Upgrade
|
| Unlevered Free Cash Flow | -31.22 | 20.53 | 69.47 | 69.06 | 27.7 | Upgrade
|
| Change in Working Capital | -1.89 | -13.75 | 4.54 | -15.12 | 18.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.