Nonthavej Hospital PCL (BKK:NTV)
Thailand
· Delayed Price · Currency is THB 22.90
-0.30 (-1.29%)
Mar 9, 2026, 4:12 PM ICT
Nonthavej Hospital PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,372 | 2,484 | 2,472 | 2,255 | 1,786 | Upgrade
|
| Other Revenue | 13.7 | 15.57 | 13.19 | 14.83 | 16.13 | Upgrade
|
| Revenue | 2,386 | 2,500 | 2,485 | 2,270 | 1,802 | Upgrade
|
| Revenue Growth (YoY) | -4.56% | 0.61% | 9.45% | 25.98% | -4.76% | Upgrade
|
| Cost of Revenue | 1,735 | 1,744 | 1,707 | 1,599 | 1,345 | Upgrade
|
| Gross Profit | 651.06 | 755.76 | 777.82 | 671.24 | 457.29 | Upgrade
|
| Selling, General & Admin | 329.43 | 328.42 | 311.51 | 290.96 | 262.07 | Upgrade
|
| Operating Expenses | 327.5 | 325.21 | 306.18 | 300.65 | 266.56 | Upgrade
|
| Operating Income | 323.56 | 430.55 | 471.64 | 370.59 | 190.73 | Upgrade
|
| Interest & Investment Income | 21.72 | 19.02 | 11.69 | 4.54 | 3.56 | Upgrade
|
| EBT Excluding Unusual Items | 345.29 | 449.57 | 483.33 | 375.13 | 194.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -0.17 | -0.08 | -0.19 | 0.19 | Upgrade
|
| Pretax Income | 345.25 | 449.4 | 483.25 | 374.94 | 194.49 | Upgrade
|
| Income Tax Expense | 68.5 | 88.66 | 95.5 | 74.37 | 35.12 | Upgrade
|
| Net Income | 276.76 | 360.74 | 387.75 | 300.56 | 159.37 | Upgrade
|
| Net Income to Common | 276.76 | 360.74 | 387.75 | 300.56 | 159.37 | Upgrade
|
| Net Income Growth | -23.28% | -6.96% | 29.01% | 88.59% | -30.95% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | Upgrade
|
| EPS (Basic) | 1.73 | 2.25 | 2.42 | 1.88 | 1.00 | Upgrade
|
| EPS (Diluted) | 1.73 | 2.25 | 2.42 | 1.88 | 1.00 | Upgrade
|
| EPS Growth | -23.28% | -6.96% | 29.01% | 88.59% | -30.95% | Upgrade
|
| Free Cash Flow | 202.49 | 356.72 | 408.45 | 379.07 | 111.13 | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 2.23 | 2.55 | 2.37 | 0.69 | Upgrade
|
| Dividend Per Share | 1.040 | 1.370 | 1.460 | 1.130 | 0.600 | Upgrade
|
| Dividend Growth | -24.09% | -6.16% | 29.20% | 88.33% | -31.03% | Upgrade
|
| Gross Margin | 27.29% | 30.23% | 31.30% | 29.57% | 25.38% | Upgrade
|
| Operating Margin | 13.56% | 17.22% | 18.98% | 16.32% | 10.58% | Upgrade
|
| Profit Margin | 11.60% | 14.43% | 15.60% | 13.24% | 8.84% | Upgrade
|
| Free Cash Flow Margin | 8.49% | 14.27% | 16.44% | 16.70% | 6.17% | Upgrade
|
| EBITDA | 514.6 | 607.88 | 638.39 | 545.47 | 348.04 | Upgrade
|
| EBITDA Margin | 21.57% | 24.32% | 25.69% | 24.03% | 19.31% | Upgrade
|
| D&A For EBITDA | 191.04 | 177.33 | 166.75 | 174.88 | 157.3 | Upgrade
|
| EBIT | 323.56 | 430.55 | 471.64 | 370.59 | 190.73 | Upgrade
|
| EBIT Margin | 13.56% | 17.22% | 18.98% | 16.32% | 10.58% | Upgrade
|
| Effective Tax Rate | 19.84% | 19.73% | 19.76% | 19.84% | 18.06% | Upgrade
|
| Revenue as Reported | 2,386 | 2,500 | 2,485 | 2,270 | 1,802 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.