Plan B Media PCL (BKK:PLANB)
Thailand
· Delayed Price · Currency is THB 4.260
+0.020 (0.47%)
Mar 10, 2026, 11:10 AM ICT
Plan B Media PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,792 | 753.65 | 1,096 | 544 | 1,986 | Upgrade
|
| Short-Term Investments | - | - | - | 0.22 | 0.2 | Upgrade
|
| Trading Asset Securities | - | - | - | - | 72.9 | Upgrade
|
| Cash & Short-Term Investments | 1,792 | 753.65 | 1,096 | 544.21 | 2,059 | Upgrade
|
| Cash Growth | 137.81% | -31.22% | 101.35% | -73.57% | 216.18% | Upgrade
|
| Accounts Receivable | 2,111 | 2,271 | 2,096 | 1,620 | 1,005 | Upgrade
|
| Other Receivables | 1,090 | 806.33 | 664.94 | 610.31 | 365.47 | Upgrade
|
| Receivables | 3,201 | 3,103 | 2,788 | 2,276 | 1,425 | Upgrade
|
| Inventory | 17.81 | 17.99 | 5.12 | 1.01 | 3.35 | Upgrade
|
| Prepaid Expenses | 333.43 | 380.86 | - | - | - | Upgrade
|
| Other Current Assets | 159.6 | 166.33 | 439.65 | 536.08 | 543.26 | Upgrade
|
| Total Current Assets | 5,504 | 4,421 | 4,329 | 3,357 | 4,030 | Upgrade
|
| Property, Plant & Equipment | 9,371 | 8,986 | 9,034 | 9,157 | 7,656 | Upgrade
|
| Long-Term Investments | 993.32 | 1,619 | 984.75 | 871.02 | 1,097 | Upgrade
|
| Goodwill | 2,257 | 730.87 | 745.87 | 762.77 | 51.39 | Upgrade
|
| Other Intangible Assets | 715.68 | 476.02 | 563.67 | 665.82 | 287.81 | Upgrade
|
| Long-Term Deferred Tax Assets | 295.61 | 160.7 | 321.68 | 339.78 | 178.18 | Upgrade
|
| Long-Term Deferred Charges | - | - | 50.37 | 37.87 | 17.96 | Upgrade
|
| Other Long-Term Assets | 334.55 | 283.78 | 216.11 | 270.8 | 445.4 | Upgrade
|
| Total Assets | 19,471 | 16,678 | 16,245 | 15,462 | 13,764 | Upgrade
|
| Accounts Payable | 546.16 | 585.41 | 660.23 | 520.92 | 221.62 | Upgrade
|
| Accrued Expenses | 1,475 | 879.44 | 696.85 | 543.95 | 374.92 | Upgrade
|
| Short-Term Debt | - | 365 | 815 | 1,055 | 965 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 0.65 | 2.03 | Upgrade
|
| Current Portion of Leases | 1,037 | 1,057 | 1,142 | 1,097 | 733.44 | Upgrade
|
| Current Income Taxes Payable | 87.69 | 57.93 | 55.57 | 51.78 | 4.69 | Upgrade
|
| Current Unearned Revenue | 181.64 | 160.72 | 157.26 | 327.7 | 252.07 | Upgrade
|
| Other Current Liabilities | 729.41 | 587.75 | 700.23 | 841.39 | 1,188 | Upgrade
|
| Total Current Liabilities | 4,057 | 3,693 | 4,227 | 4,439 | 3,742 | Upgrade
|
| Long-Term Debt | - | - | - | - | 0.59 | Upgrade
|
| Long-Term Leases | 2,449 | 2,811 | 2,844 | 2,596 | 2,611 | Upgrade
|
| Pension & Post-Retirement Benefits | 63.57 | 45.63 | 39.31 | 18.86 | 14.13 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 234.83 | 91.51 | 108.24 | 124.86 | 28.67 | Upgrade
|
| Other Long-Term Liabilities | 74.68 | 74.82 | 75.79 | 77.31 | 8.18 | Upgrade
|
| Total Liabilities | 6,879 | 6,716 | 7,295 | 7,255 | 6,404 | Upgrade
|
| Common Stock | 460.03 | 428.96 | 428.96 | 427.93 | 419.32 | Upgrade
|
| Additional Paid-In Capital | 8,895 | 6,726 | 6,726 | 6,645 | 6,031 | Upgrade
|
| Retained Earnings | 2,992 | 2,658 | 2,107 | 1,518 | 1,112 | Upgrade
|
| Comprehensive Income & Other | -640.74 | -89.83 | -589.68 | -686.66 | -509.63 | Upgrade
|
| Total Common Equity | 11,706 | 9,723 | 8,672 | 7,905 | 7,053 | Upgrade
|
| Minority Interest | 885.62 | 240.07 | 278.15 | 301.92 | 307.42 | Upgrade
|
| Shareholders' Equity | 12,592 | 9,963 | 8,950 | 8,206 | 7,360 | Upgrade
|
| Total Liabilities & Equity | 19,471 | 16,678 | 16,245 | 15,462 | 13,764 | Upgrade
|
| Total Debt | 3,486 | 4,232 | 4,801 | 4,749 | 4,312 | Upgrade
|
| Net Cash (Debt) | -1,694 | -3,479 | -3,706 | -4,205 | -2,253 | Upgrade
|
| Net Cash Per Share | -0.38 | -0.81 | -0.86 | -0.99 | -0.57 | Upgrade
|
| Filing Date Shares Outstanding | 4,602 | 4,290 | 4,290 | 4,279 | 4,193 | Upgrade
|
| Total Common Shares Outstanding | 4,602 | 4,290 | 4,290 | 4,279 | 4,193 | Upgrade
|
| Working Capital | 1,447 | 728.44 | 101.38 | -1,081 | 288.62 | Upgrade
|
| Book Value Per Share | 2.54 | 2.27 | 2.02 | 1.85 | 1.68 | Upgrade
|
| Tangible Book Value | 8,733 | 8,516 | 7,362 | 6,476 | 6,714 | Upgrade
|
| Tangible Book Value Per Share | 1.90 | 1.99 | 1.72 | 1.51 | 1.60 | Upgrade
|
| Land | 170.19 | 68.23 | 68.23 | 68.23 | 12 | Upgrade
|
| Buildings | 305.49 | 259.2 | 228.85 | - | - | Upgrade
|
| Machinery | 11,905 | 9,726 | 8,779 | 8,296 | 6,087 | Upgrade
|
| Construction In Progress | 437.59 | 369.95 | 522.39 | 736.54 | 714.83 | Upgrade
|
| Leasehold Improvements | - | - | - | 165.92 | 148.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.