Peerapat Technology PCL (BKK:PRAPAT)
Thailand
· Delayed Price · Currency is THB 0.720
0.00 (0.00%)
Mar 9, 2026, 4:39 PM ICT
Peerapat Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,130 | 1,134 | 1,062 | 947.04 | 739.15 | Upgrade
|
| Other Revenue | 11.94 | 13.41 | 9.78 | 11.66 | 8.6 | Upgrade
|
| Revenue | 1,142 | 1,147 | 1,072 | 958.7 | 747.75 | Upgrade
|
| Revenue Growth (YoY) | -0.46% | 7.03% | 11.82% | 28.21% | -10.01% | Upgrade
|
| Cost of Revenue | 645.54 | 627.75 | 606.17 | 572.28 | 435.85 | Upgrade
|
| Gross Profit | 496.53 | 519.64 | 465.88 | 386.42 | 311.91 | Upgrade
|
| Selling, General & Admin | 425.71 | 426.53 | 378.63 | 330.76 | 293.39 | Upgrade
|
| Operating Expenses | 425.71 | 426.53 | 378.63 | 330.76 | 293.39 | Upgrade
|
| Operating Income | 70.81 | 93.1 | 87.25 | 55.66 | 18.51 | Upgrade
|
| Interest Expense | -22.11 | -25.68 | -21.97 | -18.72 | -17.81 | Upgrade
|
| Earnings From Equity Investments | -0.82 | 0.02 | -0.37 | -0.25 | - | Upgrade
|
| EBT Excluding Unusual Items | 47.88 | 67.44 | 64.91 | 36.69 | 0.7 | Upgrade
|
| Pretax Income | 47.88 | 67.44 | 64.91 | 36.69 | 0.7 | Upgrade
|
| Income Tax Expense | 11.98 | 14.07 | 11.88 | 8.65 | 6.9 | Upgrade
|
| Earnings From Continuing Operations | 35.91 | 53.37 | 53.02 | 28.04 | -6.2 | Upgrade
|
| Minority Interest in Earnings | -3.94 | -3.13 | -1.93 | -3.8 | -6.59 | Upgrade
|
| Net Income | 31.97 | 50.24 | 51.1 | 24.24 | -12.79 | Upgrade
|
| Net Income to Common | 31.97 | 50.24 | 51.1 | 24.24 | -12.79 | Upgrade
|
| Net Income Growth | -36.38% | -1.68% | 110.76% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 457 | 423 | 423 | 428 | 428 | Upgrade
|
| Shares Outstanding (Diluted) | 457 | 423 | 423 | 428 | 428 | Upgrade
|
| Shares Change (YoY) | 8.01% | - | -1.18% | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.12 | 0.12 | 0.06 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.12 | 0.12 | 0.06 | -0.03 | Upgrade
|
| EPS Growth | -41.09% | -1.68% | 113.29% | - | - | Upgrade
|
| Free Cash Flow | 1.9 | -71.63 | 18.04 | -25.92 | -24.83 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.17 | 0.04 | -0.06 | -0.06 | Upgrade
|
| Dividend Per Share | - | 0.036 | 0.035 | 0.035 | 0.005 | Upgrade
|
| Dividend Growth | - | 4.00% | - | 644.68% | -70.44% | Upgrade
|
| Gross Margin | 43.48% | 45.29% | 43.46% | 40.31% | 41.71% | Upgrade
|
| Operating Margin | 6.20% | 8.11% | 8.14% | 5.80% | 2.48% | Upgrade
|
| Profit Margin | 2.80% | 4.38% | 4.77% | 2.53% | -1.71% | Upgrade
|
| Free Cash Flow Margin | 0.17% | -6.24% | 1.68% | -2.70% | -3.32% | Upgrade
|
| EBITDA | 188.46 | 194.93 | 182.16 | 140.36 | 99.14 | Upgrade
|
| EBITDA Margin | 16.50% | 16.99% | 16.99% | 14.64% | 13.26% | Upgrade
|
| D&A For EBITDA | 117.65 | 101.83 | 94.91 | 84.7 | 80.63 | Upgrade
|
| EBIT | 70.81 | 93.1 | 87.25 | 55.66 | 18.51 | Upgrade
|
| EBIT Margin | 6.20% | 8.11% | 8.14% | 5.80% | 2.48% | Upgrade
|
| Effective Tax Rate | 25.01% | 20.86% | 18.31% | 23.57% | 982.57% | Upgrade
|
| Revenue as Reported | 1,142 | 1,147 | 1,072 | 958.7 | 747.75 | Upgrade
|
| Advertising Expenses | - | 27.88 | 22.03 | 14.34 | 9.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.