Prinsiri PCL (BKK:PRIN)
Thailand
· Delayed Price · Currency is THB 1.430
+0.070 (5.15%)
Mar 9, 2026, 4:39 PM ICT
Prinsiri PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,667 | 2,022 | 2,247 | 2,500 | 2,279 | Upgrade
|
| Revenue Growth (YoY) | -17.57% | -10.01% | -10.09% | 9.66% | -4.61% | Upgrade
|
| Cost of Revenue | 1,132 | 1,331 | 1,343 | 1,430 | 1,470 | Upgrade
|
| Gross Profit | 535.16 | 691.42 | 904.05 | 1,070 | 809.92 | Upgrade
|
| Selling, General & Admin | 388.31 | 459.44 | 471.69 | 460.73 | 408.95 | Upgrade
|
| Other Operating Expenses | -22.84 | -23.89 | -26.92 | -29.47 | -34.31 | Upgrade
|
| Operating Expenses | 366.71 | 435.55 | 444.77 | 431.27 | 374.64 | Upgrade
|
| Operating Income | 168.45 | 255.87 | 459.28 | 638.24 | 435.28 | Upgrade
|
| Interest Expense | -122.42 | -111.21 | -140.95 | -110.11 | -89.97 | Upgrade
|
| Interest & Investment Income | 8.27 | 12.17 | 11.95 | 5.15 | 5.16 | Upgrade
|
| Earnings From Equity Investments | -2.73 | -2.97 | -2.64 | -2.49 | -2.19 | Upgrade
|
| EBT Excluding Unusual Items | 51.56 | 153.85 | 327.64 | 530.8 | 348.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.28 | 0.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.69 | Upgrade
|
| Asset Writedown | 0.36 | - | 1.25 | -16.31 | - | Upgrade
|
| Legal Settlements | - | - | - | -6.06 | -17.03 | Upgrade
|
| Other Unusual Items | 1.12 | 1.83 | 0.84 | 0.86 | -39.29 | Upgrade
|
| Pretax Income | 53.04 | 155.69 | 329.74 | 509.57 | 294.36 | Upgrade
|
| Income Tax Expense | 21.94 | 45 | 74.55 | 117.99 | 50.75 | Upgrade
|
| Earnings From Continuing Operations | 31.1 | 110.68 | 255.18 | 391.58 | 243.62 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.02 | 0.01 | 0 | 0.01 | Upgrade
|
| Net Income | 31.12 | 110.7 | 255.19 | 391.59 | 243.63 | Upgrade
|
| Net Income to Common | 31.12 | 110.7 | 255.19 | 391.59 | 243.63 | Upgrade
|
| Net Income Growth | -71.89% | -56.62% | -34.83% | 60.73% | -19.39% | Upgrade
|
| Shares Outstanding (Basic) | 1,037 | 1,230 | 1,220 | 1,220 | 1,220 | Upgrade
|
| Shares Outstanding (Diluted) | 1,037 | 1,230 | 1,220 | 1,220 | 1,220 | Upgrade
|
| Shares Change (YoY) | -15.66% | 0.82% | - | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.09 | 0.21 | 0.32 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.09 | 0.21 | 0.32 | 0.20 | Upgrade
|
| EPS Growth | -66.67% | -56.97% | -34.83% | 60.73% | -19.39% | Upgrade
|
| Free Cash Flow | 248.89 | -157.77 | -448.02 | 553.21 | -1,438 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | -0.13 | -0.37 | 0.45 | -1.18 | Upgrade
|
| Dividend Per Share | - | - | - | 0.097 | 0.075 | Upgrade
|
| Dividend Growth | - | - | - | 29.33% | 25.00% | Upgrade
|
| Gross Margin | 32.10% | 34.19% | 40.23% | 42.79% | 35.53% | Upgrade
|
| Operating Margin | 10.11% | 12.65% | 20.44% | 25.53% | 19.10% | Upgrade
|
| Profit Margin | 1.87% | 5.47% | 11.36% | 15.67% | 10.69% | Upgrade
|
| Free Cash Flow Margin | 14.93% | -7.80% | -19.93% | 22.13% | -63.10% | Upgrade
|
| EBITDA | 205.6 | 298.85 | 499.26 | 680.26 | 479.48 | Upgrade
|
| EBITDA Margin | 12.33% | 14.78% | 22.21% | 27.21% | 21.04% | Upgrade
|
| D&A For EBITDA | 37.15 | 42.98 | 39.98 | 42.02 | 44.2 | Upgrade
|
| EBIT | 168.45 | 255.87 | 459.28 | 638.24 | 435.28 | Upgrade
|
| EBIT Margin | 10.11% | 12.65% | 20.44% | 25.53% | 19.10% | Upgrade
|
| Effective Tax Rate | 41.36% | 28.91% | 22.61% | 23.16% | 17.24% | Upgrade
|
| Revenue as Reported | 1,667 | 2,022 | 2,247 | 2,500 | 2,279 | Upgrade
|
| Advertising Expenses | 47.18 | 58.06 | 82.18 | 59.4 | 51.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.