Prima Marine PCL (BKK:PRM)
Thailand
· Delayed Price · Currency is THB 7.50
-0.10 (-1.32%)
At close: Mar 6, 2026
Prima Marine PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,747 | 8,791 | 8,087 | 7,715 | 5,880 | Upgrade
|
| Revenue Growth (YoY) | -0.50% | 8.70% | 4.81% | 31.21% | -0.77% | Upgrade
|
| Cost of Revenue | 5,556 | 5,588 | 5,251 | 5,154 | 4,067 | Upgrade
|
| Gross Profit | 3,190 | 3,202 | 2,836 | 2,562 | 1,813 | Upgrade
|
| Selling, General & Admin | 648.33 | 608.94 | 586.05 | 563.34 | 498.1 | Upgrade
|
| Other Operating Expenses | -104.38 | -40.35 | -80.26 | -59.7 | -129.14 | Upgrade
|
| Operating Expenses | 543.95 | 568.59 | 505.79 | 503.65 | 368.96 | Upgrade
|
| Operating Income | 2,646 | 2,634 | 2,330 | 2,058 | 1,444 | Upgrade
|
| Interest Expense | -359.04 | -325.23 | -320.44 | -303.03 | -248.81 | Upgrade
|
| Interest & Investment Income | 106.74 | 127.26 | 59.85 | 10.24 | - | Upgrade
|
| Earnings From Equity Investments | 14.24 | 15.86 | 26.3 | 216.07 | 26.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -136.41 | 22.15 | -15.06 | -28.7 | 432.47 | Upgrade
|
| EBT Excluding Unusual Items | 2,272 | 2,474 | 2,081 | 1,952 | 1,655 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 163.75 | -0.59 | 311.74 | 520.64 | - | Upgrade
|
| Pretax Income | 2,436 | 2,473 | 2,393 | 2,473 | 1,660 | Upgrade
|
| Income Tax Expense | 151.92 | 224.04 | 178.56 | 146.09 | 133.81 | Upgrade
|
| Earnings From Continuing Operations | 2,284 | 2,249 | 2,214 | 2,327 | 1,527 | Upgrade
|
| Minority Interest in Earnings | -121.18 | -128.84 | -88.6 | -112.11 | -123.7 | Upgrade
|
| Net Income | 2,163 | 2,120 | 2,125 | 2,215 | 1,403 | Upgrade
|
| Net Income to Common | 2,163 | 2,120 | 2,125 | 2,215 | 1,403 | Upgrade
|
| Net Income Growth | 2.00% | -0.24% | -4.04% | 57.89% | -8.49% | Upgrade
|
| Shares Outstanding (Basic) | 2,260 | 2,365 | 2,500 | 2,500 | 2,500 | Upgrade
|
| Shares Outstanding (Diluted) | 2,260 | 2,365 | 2,500 | 2,500 | 2,500 | Upgrade
|
| Shares Change (YoY) | -4.46% | -5.39% | - | - | - | Upgrade
|
| EPS (Basic) | 0.96 | 0.90 | 0.85 | 0.89 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.96 | 0.90 | 0.85 | 0.89 | 0.56 | Upgrade
|
| EPS Growth | 6.76% | 5.44% | -4.04% | 57.89% | -8.49% | Upgrade
|
| Free Cash Flow | 1,505 | 681.55 | 1,391 | 2,095 | 1,092 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.29 | 0.56 | 0.84 | 0.44 | Upgrade
|
| Dividend Per Share | 0.500 | 0.480 | 0.360 | 0.340 | 0.260 | Upgrade
|
| Dividend Growth | 4.17% | 33.33% | 5.88% | 30.77% | 4.00% | Upgrade
|
| Gross Margin | 36.48% | 36.43% | 35.07% | 33.20% | 30.84% | Upgrade
|
| Operating Margin | 30.26% | 29.96% | 28.81% | 26.67% | 24.57% | Upgrade
|
| Profit Margin | 24.72% | 24.12% | 26.28% | 28.71% | 23.86% | Upgrade
|
| Free Cash Flow Margin | 17.20% | 7.75% | 17.20% | 27.15% | 18.58% | Upgrade
|
| EBITDA | 3,534 | 3,245 | 2,882 | 2,790 | 2,132 | Upgrade
|
| EBITDA Margin | 40.41% | 36.92% | 35.64% | 36.16% | 36.26% | Upgrade
|
| D&A For EBITDA | 888.15 | 611.64 | 551.88 | 731.67 | 687.43 | Upgrade
|
| EBIT | 2,646 | 2,634 | 2,330 | 2,058 | 1,444 | Upgrade
|
| EBIT Margin | 30.26% | 29.96% | 28.81% | 26.67% | 24.57% | Upgrade
|
| Effective Tax Rate | 6.24% | 9.06% | 7.46% | 5.91% | 8.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.