Pruksa Holding PCL (BKK:PSH)
Thailand
· Delayed Price · Currency is THB 3.580
+0.020 (0.56%)
Mar 6, 2026, 4:35 PM ICT
Pruksa Holding PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 14,073 | 19,691 | 24,176 | 28,402 | 28,311 | Upgrade
|
| Other Revenue | 843.32 | - | - | - | 119.31 | Upgrade
|
| Revenue | 14,916 | 19,691 | 24,176 | 28,402 | 28,430 | Upgrade
|
| Revenue Growth (YoY) | -24.25% | -18.55% | -14.88% | -0.10% | -3.67% | Upgrade
|
| Cost of Revenue | 9,994 | 14,432 | 16,953 | 19,463 | 20,128 | Upgrade
|
| Gross Profit | 4,922 | 5,259 | 7,223 | 8,939 | 8,302 | Upgrade
|
| Selling, General & Admin | 3,822 | 4,857 | 5,612 | 5,177 | 4,754 | Upgrade
|
| Operating Expenses | 3,822 | 4,857 | 5,612 | 5,177 | 4,754 | Upgrade
|
| Operating Income | 1,100 | 402 | 1,612 | 3,762 | 3,548 | Upgrade
|
| Interest Expense | -474.24 | -770.71 | -670.48 | -426.91 | -549.55 | Upgrade
|
| Interest & Investment Income | - | 939.42 | 1,067 | 227.01 | - | Upgrade
|
| Earnings From Equity Investments | -174.02 | -80.71 | 12.31 | 29.24 | 109.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 66.98 | -59.83 | 30.43 | 11.28 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -758.19 | 168.11 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -239.05 | 598.28 | 2,051 | 3,603 | 3,108 | Upgrade
|
| Gain (Loss) on Sale of Investments | -29.2 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -66.01 | 197.18 | 858.11 | - | - | Upgrade
|
| Pretax Income | -334.27 | 795.46 | 2,910 | 3,603 | 3,108 | Upgrade
|
| Income Tax Expense | 177.44 | 308.32 | 570.17 | 768.1 | 704.95 | Upgrade
|
| Earnings From Continuing Operations | -511.7 | 487.13 | 2,339 | 2,835 | 2,403 | Upgrade
|
| Minority Interest in Earnings | -28.28 | -31.02 | -134.19 | -62.53 | -50.68 | Upgrade
|
| Net Income | -539.98 | 456.12 | 2,205 | 2,772 | 2,353 | Upgrade
|
| Net Income to Common | -539.98 | 456.12 | 2,205 | 2,772 | 2,353 | Upgrade
|
| Net Income Growth | - | -79.32% | -20.46% | 17.84% | -15.09% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2,189 | 2,189 | 2,189 | 2,189 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2,189 | 2,189 | 2,189 | 2,189 | Upgrade
|
| Shares Change (YoY) | -99.91% | - | - | - | - | Upgrade
|
| EPS (Basic) | -280.25 | 0.21 | 1.01 | 1.27 | 1.07 | Upgrade
|
| EPS (Diluted) | -280.25 | 0.21 | 1.01 | 1.27 | 1.07 | Upgrade
|
| EPS Growth | - | -79.32% | -20.46% | 17.84% | -15.09% | Upgrade
|
| Free Cash Flow | 334.34 | 1,828 | 6,153 | 12,090 | 11,066 | Upgrade
|
| Free Cash Flow Per Share | 173.52 | 0.83 | 2.81 | 5.52 | 5.05 | Upgrade
|
| Dividend Per Share | - | 0.210 | 0.960 | 0.960 | 0.960 | Upgrade
|
| Dividend Growth | - | -78.13% | - | - | - | Upgrade
|
| Gross Margin | 33.00% | 26.71% | 29.88% | 31.47% | 29.20% | Upgrade
|
| Operating Margin | 7.38% | 2.04% | 6.67% | 13.25% | 12.48% | Upgrade
|
| Profit Margin | -3.62% | 2.32% | 9.12% | 9.76% | 8.28% | Upgrade
|
| Free Cash Flow Margin | 2.24% | 9.28% | 25.45% | 42.57% | 38.92% | Upgrade
|
| EBITDA | 1,547 | 633.82 | 1,847 | 4,067 | 3,824 | Upgrade
|
| EBITDA Margin | 10.37% | 3.22% | 7.64% | 14.32% | 13.45% | Upgrade
|
| D&A For EBITDA | 446.8 | 231.82 | 235.04 | 305.06 | 275.77 | Upgrade
|
| EBIT | 1,100 | 402 | 1,612 | 3,762 | 3,548 | Upgrade
|
| EBIT Margin | 7.38% | 2.04% | 6.67% | 13.25% | 12.48% | Upgrade
|
| Effective Tax Rate | - | 38.76% | 19.60% | 21.32% | 22.68% | Upgrade
|
| Revenue as Reported | 14,983 | 20,996 | 26,132 | 28,640 | 28,430 | Upgrade
|
| Advertising Expenses | - | 486 | 614 | 597 | 586 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.