Rabbit Holdings PCL (BKK:RABBIT)
Thailand
· Delayed Price · Currency is THB 0.320
+0.010 (3.23%)
Mar 10, 2026, 10:18 AM ICT
Rabbit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | - | - | 1,073 | 558.65 | 433.66 | Upgrade
|
| Property Management Fees | - | - | 132.93 | 262.22 | 182.93 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | 110.15 | 210.42 | 51.3 | Upgrade
|
| Other Revenue | 4,683 | 4,813 | 1,557 | 4,311 | 1,725 | Upgrade
|
| Total Revenue | 4,683 | 4,813 | 2,873 | 5,342 | 2,392 | Upgrade
|
| Revenue Growth (YoY | -2.71% | 67.55% | -46.23% | 123.30% | -1.77% | Upgrade
|
| Property Expenses | 2,058 | 1,829 | 1,500 | 2,262 | 1,131 | Upgrade
|
| Selling, General & Administrative | 1,681 | 1,622 | 1,625 | 1,976 | 1,841 | Upgrade
|
| Depreciation & Amortization | 906.97 | 964.29 | 947.21 | 860.54 | 918.2 | Upgrade
|
| Other Operating Expenses | -25.67 | 5.29 | 25.22 | - | - | Upgrade
|
| Total Operating Expenses | 4,620 | 4,421 | 4,097 | 5,098 | 3,891 | Upgrade
|
| Operating Income | 62.3 | 391.84 | -1,224 | 244.79 | -1,498 | Upgrade
|
| Interest Expense | -1,211 | -1,310 | -945.71 | -894.99 | -670.12 | Upgrade
|
| Interest & Investment Income | 603.83 | 569.77 | 580.7 | 619.13 | 191.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 138.05 | -119.66 | 481.2 | 21.56 | 208.58 | Upgrade
|
| Other Non-Operating Income | 300.17 | 87.85 | 157.04 | 739.54 | 660.19 | Upgrade
|
| EBT Excluding Unusual Items | -107.12 | -379.91 | -951.16 | 730.02 | -1,108 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2,373 | -254.78 | 2,290 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,629 | 267.59 | 72.11 | 1,092 | 156.78 | Upgrade
|
| Asset Writedown | -64.49 | -163.27 | -1,109 | -105.18 | -1,028 | Upgrade
|
| Pretax Income | 1,458 | -275.59 | -4,362 | 1,463 | 310.64 | Upgrade
|
| Income Tax Expense | 381.78 | 246.19 | -20.76 | 131.06 | 180.67 | Upgrade
|
| Earnings From Continuing Operations | 1,076 | -521.78 | -4,341 | 1,331 | 129.97 | Upgrade
|
| Net Income to Company | 1,076 | -521.78 | -4,341 | 1,331 | 129.97 | Upgrade
|
| Minority Interest in Earnings | -63.33 | 103.91 | -42.94 | -122.82 | -13.11 | Upgrade
|
| Net Income | 1,013 | -417.87 | -4,384 | 1,209 | 116.86 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 5,765 | 20,592 | Upgrade
|
| Net Income to Common | 1,013 | -417.87 | -4,384 | -4,557 | -20,475 | Upgrade
|
| Net Income Growth | - | - | - | 934.26% | - | Upgrade
|
| Basic Shares Outstanding | 7,484 | 7,320 | 6,561 | 5,614 | 5,614 | Upgrade
|
| Diluted Shares Outstanding | 7,484 | 7,320 | 6,561 | 5,614 | 5,614 | Upgrade
|
| Shares Change (YoY) | 2.25% | 11.56% | 16.87% | - | - | Upgrade
|
| EPS (Basic) | 0.14 | -0.06 | -0.67 | -0.81 | -3.65 | Upgrade
|
| EPS (Diluted) | 0.14 | -0.06 | -0.67 | -0.81 | -3.65 | Upgrade
|
| Operating Margin | 1.33% | 8.14% | -42.62% | 4.58% | -62.62% | Upgrade
|
| Profit Margin | 21.63% | -8.68% | -152.61% | -85.29% | -855.82% | Upgrade
|
| EBITDA | 852.12 | 1,254 | -379.64 | 965.02 | -855.62 | Upgrade
|
| EBITDA Margin | 18.20% | 26.06% | -13.22% | 18.06% | -35.76% | Upgrade
|
| D&A For Ebitda | 789.82 | 862.49 | 844.75 | 720.23 | 642.59 | Upgrade
|
| EBIT | 62.3 | 391.84 | -1,224 | 244.79 | -1,498 | Upgrade
|
| EBIT Margin | 1.33% | 8.14% | -42.62% | 4.58% | -62.62% | Upgrade
|
| Effective Tax Rate | 26.19% | - | - | 8.96% | 58.16% | Upgrade
|
| Revenue as Reported | 7,837 | 5,509 | 5,283 | 7,930 | 6,572 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.