Rabbit Holdings PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	2,320	2,021	3,443	3,520	7,410	11,227	Upgrade
Market Cap Growth	-16.22%	-41.30%	-2.19%	-52.50%	-34.00%	40.84%	Upgrade
Enterprise Value	50,779	53,324	55,290	55,375	53,889	41,481	Upgrade
Last Close Price	0.31	0.27	0.46	0.51	1.32	2.00	Upgrade
PE Ratio	2.30	2.00	-	-	-	-	Upgrade
PS Ratio	0.50	0.43	0.72	1.23	1.39	4.69	Upgrade
PB Ratio	0.07	0.06	0.11	0.11	0.18	0.27	Upgrade
P/OCF Ratio	67.17	58.51	7.77	7.09	12.35	-	Upgrade
EV/Sales Ratio	10.84	11.39	11.49	19.28	10.09	17.34	Upgrade
EV/EBITDA Ratio	54.59	62.58	44.08	-	55.84	-	Upgrade
EV/EBIT Ratio	-	855.92	141.10	-	220.15	-	Upgrade
Debt / Equity Ratio	0.51	0.51	0.58	0.57	0.45	0.44	Upgrade
Debt / EBITDA Ratio	17.77	17.77	13.92	-	17.03	-	Upgrade
Net Debt / Equity Ratio	0.42	0.42	0.50	0.52	0.40	0.37	Upgrade
Net Debt / EBITDA Ratio	16.02	16.02	12.63	-46.03	17.10	-18.03	Upgrade
Asset Turnover	0.08	0.08	0.08	0.04	0.07	0.03	Upgrade
Inventory Turnover	1.19	1.19	1.26	0.79	0.85	0.30	Upgrade
Quick Ratio	0.33	0.33	0.35	0.20	0.69	0.24	Upgrade
Current Ratio	0.60	0.60	0.68	0.36	2.00	1.53	Upgrade
Return on Equity (ROE)	3.35%	3.35%	-1.59%	-11.63%	3.24%	0.40%	Upgrade
Return on Assets (ROA)	0.06%	0.06%	0.40%	-1.17%	0.21%	-1.33%	Upgrade
Return on Invested Capital (ROIC)	0.09%	0.09%	0.76%	-2.18%	0.38%	-1.13%	Upgrade
Earnings Yield	43.65%	50.11%	-12.14%	-124.55%	16.31%	1.04%	Upgrade
Buyback Yield / Dilution	-2.25%	-2.25%	-11.56%	-16.87%	-	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.