Ramkhamhaeng Hospital PCL (BKK:RAM)
18.30
0.00 (0.00%)
At close: Mar 6, 2026
Ramkhamhaeng Hospital PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,798 | 727.83 | 1,551 | 2,174 | 4,171 | Upgrade
|
| Depreciation & Amortization | 1,487 | 1,020 | 1,018 | 973.88 | 796.68 | Upgrade
|
| Other Amortization | - | 17.12 | 18.58 | 19.06 | 19.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | 15.28 | 15.55 | -315.02 | -0.48 | 4.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 12.61 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,634 | - | - | -83.85 | -122.15 | Upgrade
|
| Loss (Gain) on Equity Investments | -696.94 | -56.81 | -707.72 | -1,002 | -2,259 | Upgrade
|
| Provision & Write-off of Bad Debts | 107.26 | 81.44 | 135.57 | 38.78 | 72.87 | Upgrade
|
| Other Operating Activities | 618.57 | 5.15 | -39.63 | -81.02 | 1,419 | Upgrade
|
| Change in Accounts Receivable | 15.65 | -260.95 | 450.58 | 468.22 | -1,324 | Upgrade
|
| Change in Inventory | 157.93 | -19.02 | -75.35 | -41.6 | -9.58 | Upgrade
|
| Change in Accounts Payable | -236.04 | 120.34 | 129.37 | 210.94 | -58.77 | Upgrade
|
| Change in Other Net Operating Assets | -92.03 | -0.22 | 272.7 | -271.05 | 437.17 | Upgrade
|
| Operating Cash Flow | 2,552 | 1,649 | 2,437 | 2,404 | 3,146 | Upgrade
|
| Operating Cash Flow Growth | 54.73% | -32.32% | 1.37% | -23.59% | 251.64% | Upgrade
|
| Capital Expenditures | -1,492 | -1,685 | -2,697 | -1,772 | -733.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.98 | 6.53 | 10.71 | 6.89 | 5.02 | Upgrade
|
| Cash Acquisitions | 1,215 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -25.38 | -13.87 | -15.26 | -28.55 | -12.05 | Upgrade
|
| Sale (Purchase) of Real Estate | -2.39 | -8.14 | - | - | - | Upgrade
|
| Investment in Securities | 1,676 | 141.81 | 265.19 | -1,418 | -1,304 | Upgrade
|
| Other Investing Activities | 1,211 | 637.45 | 814.49 | 1,053 | 1,098 | Upgrade
|
| Investing Cash Flow | 2,592 | -921.06 | -1,621 | -2,159 | -945.91 | Upgrade
|
| Short-Term Debt Issued | 335 | 194.35 | 1,759 | 1,232 | 826.8 | Upgrade
|
| Long-Term Debt Issued | 1,154 | 2,413 | 1,213 | 2,255 | 1,665 | Upgrade
|
| Total Debt Issued | 1,489 | 2,607 | 2,972 | 3,487 | 2,492 | Upgrade
|
| Short-Term Debt Repaid | -916.69 | -505.08 | -578.78 | -553 | -1,437 | Upgrade
|
| Long-Term Debt Repaid | -4,808 | -1,650 | -1,889 | -1,616 | -1,253 | Upgrade
|
| Total Debt Repaid | -5,725 | -2,155 | -2,468 | -2,169 | -2,690 | Upgrade
|
| Net Debt Issued (Repaid) | -4,236 | 451.79 | 504.68 | 1,318 | -198.14 | Upgrade
|
| Issuance of Common Stock | - | - | 30.78 | - | - | Upgrade
|
| Common Dividends Paid | -170.01 | -1,004 | -1,429 | -1,362 | -969.2 | Upgrade
|
| Other Financing Activities | 798.94 | -378.33 | 5.88 | 42.25 | -522.4 | Upgrade
|
| Financing Cash Flow | -3,607 | -930.24 | -887.92 | -2.11 | -1,690 | Upgrade
|
| Net Cash Flow | 1,537 | -202.06 | -72.57 | 242.21 | 510.3 | Upgrade
|
| Free Cash Flow | 1,060 | -35.6 | -259.77 | 631.6 | 2,413 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -73.82% | - | Upgrade
|
| Free Cash Flow Margin | 6.31% | -0.36% | -2.70% | 5.91% | 19.05% | Upgrade
|
| Free Cash Flow Per Share | 0.88 | -0.03 | -0.22 | 0.53 | 2.01 | Upgrade
|
| Cash Interest Paid | - | 433.18 | 327.57 | 240.63 | 239.12 | Upgrade
|
| Cash Income Tax Paid | - | 333.85 | 320.43 | 553.42 | 289.11 | Upgrade
|
| Levered Free Cash Flow | 1,473 | -640.13 | -420.39 | 331.55 | 1,822 | Upgrade
|
| Unlevered Free Cash Flow | 1,769 | -372.18 | -212.7 | 483.66 | 1,972 | Upgrade
|
| Change in Working Capital | -154.49 | -159.84 | 777.3 | 366.53 | -954.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.