Raimon Land PCL (BKK:RML)
Thailand
· Delayed Price · Currency is THB 0.110
0.00 (0.00%)
Mar 10, 2026, 10:08 AM ICT
Raimon Land PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 166.2 | 199.1 | 146.09 | 265.03 | 2,215 | Upgrade
|
| Other Revenue | 163.3 | 62.32 | 59.36 | 79.84 | 190.07 | Upgrade
|
| Revenue | 329.5 | 261.42 | 205.45 | 344.87 | 2,405 | Upgrade
|
| Revenue Growth (YoY) | 26.04% | 27.25% | -40.43% | -85.66% | -23.20% | Upgrade
|
| Cost of Revenue | 119.5 | 86.34 | 31.34 | 59.75 | 2,045 | Upgrade
|
| Gross Profit | 210 | 175.08 | 174.11 | 285.12 | 360.28 | Upgrade
|
| Selling, General & Admin | 416.9 | 512.48 | 532.08 | 492.83 | 660.48 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -101.96 | Upgrade
|
| Operating Expenses | 416.9 | 512.48 | 532.08 | 492.83 | 558.52 | Upgrade
|
| Operating Income | -206.9 | -337.4 | -357.97 | -207.71 | -198.24 | Upgrade
|
| Interest Expense | -373.2 | -344.06 | -308.35 | -253.78 | -162.02 | Upgrade
|
| Interest & Investment Income | - | 57.98 | 27.03 | 19.27 | 1.97 | Upgrade
|
| Earnings From Equity Investments | -314.7 | -131.35 | -125.4 | 136.92 | -28.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.5 | -16.86 | -2.39 | 7.19 | - | Upgrade
|
| EBT Excluding Unusual Items | -894.3 | -771.68 | -767.08 | -298.11 | -386.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -36 | -461.09 | -60.47 | -3.54 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11 | - | - | - | 7.16 | Upgrade
|
| Other Unusual Items | - | 17.02 | - | - | - | Upgrade
|
| Pretax Income | -919.3 | -1,216 | -827.55 | -301.65 | -379.67 | Upgrade
|
| Income Tax Expense | 10.8 | 11.29 | 7.54 | 13.45 | 73.05 | Upgrade
|
| Earnings From Continuing Operations | -930.1 | -1,227 | -835.08 | -315.09 | -452.72 | Upgrade
|
| Minority Interest in Earnings | - | 14.18 | 1.64 | 3.07 | -0.01 | Upgrade
|
| Net Income | -930.1 | -1,213 | -833.44 | -312.02 | -452.73 | Upgrade
|
| Net Income to Common | -930.1 | -1,213 | -833.44 | -312.02 | -452.73 | Upgrade
|
| Shares Outstanding (Basic) | 5,795 | 5,071 | 4,172 | 4,172 | 4,172 | Upgrade
|
| Shares Outstanding (Diluted) | 5,795 | 5,071 | 4,172 | 4,172 | 4,172 | Upgrade
|
| Shares Change (YoY) | 14.29% | 21.52% | - | - | - | Upgrade
|
| EPS (Basic) | -0.16 | -0.24 | -0.20 | -0.07 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.24 | -0.20 | -0.07 | -0.11 | Upgrade
|
| Free Cash Flow | - | -493.37 | -539.57 | -254.87 | 789.2 | Upgrade
|
| Free Cash Flow Per Share | - | -0.10 | -0.13 | -0.06 | 0.19 | Upgrade
|
| Gross Margin | 63.73% | 66.97% | 84.75% | 82.67% | 14.98% | Upgrade
|
| Operating Margin | -62.79% | -129.06% | -174.24% | -60.23% | -8.24% | Upgrade
|
| Profit Margin | -282.28% | -463.95% | -405.67% | -90.48% | -18.82% | Upgrade
|
| Free Cash Flow Margin | - | -188.73% | -262.63% | -73.90% | 32.81% | Upgrade
|
| EBITDA | -161.71 | -301.48 | -323.24 | -165.69 | -159.62 | Upgrade
|
| EBITDA Margin | -49.08% | -115.32% | -157.34% | -48.05% | -6.64% | Upgrade
|
| D&A For EBITDA | 45.19 | 35.92 | 34.73 | 42.01 | 38.63 | Upgrade
|
| EBIT | -206.9 | -337.4 | -357.97 | -207.71 | -198.24 | Upgrade
|
| EBIT Margin | -62.79% | -129.06% | -174.24% | -60.23% | -8.24% | Upgrade
|
| Revenue as Reported | 329.5 | 336.42 | 273.83 | 367.78 | 2,515 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.