Singha Estate PCL (BKK:S)
0.540
0.00 (0.00%)
Mar 6, 2026, 4:35 PM ICT
Singha Estate PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 13,988 | 15,095 | 14,675 | 12,530 | 7,739 | Upgrade
|
| Other Revenue | 149.16 | 167.28 | 141.1 | - | - | Upgrade
|
| Revenue | 14,137 | 15,263 | 14,816 | 12,530 | 7,739 | Upgrade
|
| Revenue Growth (YoY) | -7.37% | 3.02% | 18.25% | 61.90% | 17.93% | Upgrade
|
| Cost of Revenue | 8,532 | 9,529 | 9,610 | 8,056 | 5,267 | Upgrade
|
| Gross Profit | 5,606 | 5,734 | 5,205 | 4,474 | 2,473 | Upgrade
|
| Selling, General & Admin | 3,886 | 3,825 | 3,375 | 3,183 | 3,026 | Upgrade
|
| Other Operating Expenses | - | -9.06 | -17.48 | - | - | Upgrade
|
| Operating Expenses | 3,886 | 3,816 | 3,358 | 3,183 | 3,026 | Upgrade
|
| Operating Income | 1,720 | 1,918 | 1,848 | 1,290 | -552.88 | Upgrade
|
| Interest Expense | -1,722 | -1,818 | -1,853 | -1,315 | -1,126 | Upgrade
|
| Interest & Investment Income | 74.85 | 87.9 | 128.15 | 50.82 | 50.39 | Upgrade
|
| Earnings From Equity Investments | 294.87 | 18.57 | 46.39 | 95.47 | 246.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 23.98 | -18.39 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 38.1 | 93.36 | 173.59 | 247.39 | Upgrade
|
| EBT Excluding Unusual Items | 367.74 | 243.8 | 262.17 | 319.8 | -1,152 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4.1 | - | - | 36.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 12.58 | 11.04 | 0.25 | 201.26 | Upgrade
|
| Asset Writedown | -2,047 | 34.31 | 993.54 | 516.77 | 88.73 | Upgrade
|
| Pretax Income | -1,679 | 294.79 | 1,267 | 836.81 | -784.27 | Upgrade
|
| Income Tax Expense | 286.74 | 179.83 | 1,027 | 366.18 | -175.83 | Upgrade
|
| Earnings From Continuing Operations | -1,966 | 114.95 | 240.11 | 470.63 | -608.44 | Upgrade
|
| Minority Interest in Earnings | 600.28 | -49.42 | -29.48 | 19.19 | 471.01 | Upgrade
|
| Net Income | -1,366 | 65.53 | 210.64 | 489.82 | -137.42 | Upgrade
|
| Net Income to Common | -1,366 | 65.53 | 210.64 | 489.82 | -137.42 | Upgrade
|
| Net Income Growth | - | -68.89% | -57.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6,864 | 6,854 | 6,854 | 6,899 | 6,871 | Upgrade
|
| Shares Outstanding (Diluted) | 6,864 | 6,854 | 6,854 | 6,899 | 6,871 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | -0.65% | 0.40% | 0.26% | Upgrade
|
| EPS (Basic) | -0.20 | 0.01 | 0.03 | 0.07 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.20 | 0.01 | 0.03 | 0.07 | -0.02 | Upgrade
|
| EPS Growth | - | -68.89% | -56.71% | - | - | Upgrade
|
| Free Cash Flow | 1,291 | 508.92 | -2,994 | -390.96 | -12.16 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.07 | -0.44 | -0.06 | -0.00 | Upgrade
|
| Dividend Per Share | - | 0.010 | 0.015 | 0.020 | - | Upgrade
|
| Dividend Growth | - | -33.33% | -25.00% | - | - | Upgrade
|
| Gross Margin | 39.65% | 37.57% | 35.13% | 35.71% | 31.95% | Upgrade
|
| Operating Margin | 12.17% | 12.56% | 12.47% | 10.30% | -7.14% | Upgrade
|
| Profit Margin | -9.66% | 0.43% | 1.42% | 3.91% | -1.78% | Upgrade
|
| Free Cash Flow Margin | 9.13% | 3.33% | -20.21% | -3.12% | -0.16% | Upgrade
|
| EBITDA | 3,021 | 3,074 | 2,926 | 2,237 | 443.56 | Upgrade
|
| EBITDA Margin | 21.37% | 20.14% | 19.75% | 17.85% | 5.73% | Upgrade
|
| D&A For EBITDA | 1,301 | 1,156 | 1,078 | 946.03 | 996.45 | Upgrade
|
| EBIT | 1,720 | 1,918 | 1,848 | 1,290 | -552.88 | Upgrade
|
| EBIT Margin | 12.17% | 12.56% | 12.47% | 10.30% | -7.14% | Upgrade
|
| Effective Tax Rate | - | 61.00% | 81.05% | 43.76% | - | Upgrade
|
| Revenue as Reported | 14,137 | 15,362 | 15,932 | 12,530 | 7,739 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.