Samart Corporation PCL (BKK:SAMART)
Thailand
· Delayed Price · Currency is THB 5.70
-0.10 (-1.72%)
At close: Mar 6, 2026
Samart Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,816 | 10,043 | 10,139 | 9,020 | 6,955 | Upgrade
|
| Other Revenue | 140.87 | 96.05 | 114.92 | 130.26 | 123.87 | Upgrade
|
| Revenue | 10,957 | 10,139 | 10,254 | 9,151 | 7,078 | Upgrade
|
| Revenue Growth (YoY) | 8.07% | -1.13% | 12.06% | 29.28% | -23.50% | Upgrade
|
| Cost of Revenue | 8,406 | 7,899 | 8,359 | 7,510 | 5,968 | Upgrade
|
| Gross Profit | 2,551 | 2,240 | 1,895 | 1,641 | 1,110 | Upgrade
|
| Selling, General & Admin | 1,095 | 1,089 | 1,122 | 1,123 | 1,132 | Upgrade
|
| Other Operating Expenses | 221.39 | 352.05 | 181.68 | 437.26 | 9.21 | Upgrade
|
| Operating Expenses | 1,316 | 1,441 | 1,304 | 1,561 | 1,141 | Upgrade
|
| Operating Income | 1,234 | 798.81 | 591.02 | 79.99 | -30.82 | Upgrade
|
| Interest Expense | -275.58 | -321.66 | -513.57 | -458.63 | -373.19 | Upgrade
|
| Interest & Investment Income | - | 40.84 | 40.78 | 12.94 | 12.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.28 | -18.17 | 13.54 | 15.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -56.9 | -38.7 | -177.22 | -123.78 | -71.97 | Upgrade
|
| EBT Excluding Unusual Items | 901.72 | 476.02 | -77.16 | -475.94 | -447.95 | Upgrade
|
| Impairment of Goodwill | - | - | - | -155.42 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.25 | -1.01 | 2.12 | 3.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.75 | 27.74 | 1.27 | 30.39 | Upgrade
|
| Asset Writedown | - | -8.28 | -456.04 | -470.29 | -0.11 | Upgrade
|
| Legal Settlements | - | - | 11.12 | 247.57 | - | Upgrade
|
| Pretax Income | 901.72 | 485.18 | -495.34 | -850.67 | -413.71 | Upgrade
|
| Income Tax Expense | 221.38 | 184.33 | 148.84 | 481.99 | 46.71 | Upgrade
|
| Earnings From Continuing Operations | 680.33 | 300.85 | -644.17 | -1,333 | -460.42 | Upgrade
|
| Minority Interest in Earnings | -201.03 | -167.93 | 254.26 | 377.51 | 71.34 | Upgrade
|
| Net Income | 479.31 | 132.92 | -389.92 | -955.15 | -389.08 | Upgrade
|
| Net Income to Common | 479.31 | 132.92 | -389.92 | -955.15 | -389.08 | Upgrade
|
| Net Income Growth | 260.59% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,006 | 1,007 | 1,007 | 1,007 | 1,007 | Upgrade
|
| Shares Outstanding (Diluted) | 1,006 | 1,007 | 1,007 | 1,007 | 1,007 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.48 | 0.13 | -0.39 | -0.95 | -0.39 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.13 | -0.39 | -0.95 | -0.39 | Upgrade
|
| EPS Growth | 260.62% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,049 | 2,507 | 677.26 | -286.92 | -1,152 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 2.49 | 0.67 | -0.28 | -1.14 | Upgrade
|
| Gross Margin | 23.28% | 22.09% | 18.48% | 17.93% | 15.68% | Upgrade
|
| Operating Margin | 11.26% | 7.88% | 5.76% | 0.87% | -0.43% | Upgrade
|
| Profit Margin | 4.38% | 1.31% | -3.80% | -10.44% | -5.50% | Upgrade
|
| Free Cash Flow Margin | 9.58% | 24.73% | 6.60% | -3.14% | -16.27% | Upgrade
|
| EBITDA | 2,302 | 1,745 | 1,407 | 731.87 | 437.74 | Upgrade
|
| EBITDA Margin | 21.01% | 17.21% | 13.72% | 8.00% | 6.18% | Upgrade
|
| D&A For EBITDA | 1,067 | 946.09 | 816.09 | 651.88 | 468.56 | Upgrade
|
| EBIT | 1,234 | 798.81 | 591.02 | 79.99 | -30.82 | Upgrade
|
| EBIT Margin | 11.26% | 7.88% | 5.76% | 0.87% | -0.43% | Upgrade
|
| Effective Tax Rate | 24.55% | 37.99% | - | - | - | Upgrade
|
| Revenue as Reported | 10,957 | 10,157 | 10,297 | 9,418 | 7,129 | Upgrade
|
| Advertising Expenses | - | 9.38 | 15.26 | 11.84 | 13.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.