Samart Aviation Solutions PCL (BKK:SAV)
Thailand
· Delayed Price · Currency is THB 11.60
0.00 (0.00%)
At close: Mar 6, 2026
BKK:SAV Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 2,071 | 1,756 | 1,644 | 1,218 | 455.77 | Upgrade
|
| Other Revenue | 3.89 | 3.18 | 3.5 | 2.46 | 3.27 | Upgrade
|
| Revenue | 2,075 | 1,759 | 1,648 | 1,220 | 459.04 | Upgrade
|
| Revenue Growth (YoY) | 17.97% | 6.74% | 35.06% | 165.79% | -76.22% | Upgrade
|
| Cost of Revenue | 1,068 | 842.66 | 865.51 | 687.83 | 317.63 | Upgrade
|
| Gross Profit | 1,007 | 916.21 | 782.31 | 532.24 | 141.41 | Upgrade
|
| Selling, General & Admin | 249.72 | 270.53 | 264 | 236.66 | 195.72 | Upgrade
|
| Other Operating Expenses | 62.68 | 54.82 | 96.97 | 7.34 | 6.67 | Upgrade
|
| Operating Expenses | 312.36 | 326.33 | 360.35 | 232.39 | 207.52 | Upgrade
|
| Operating Income | 694.57 | 589.88 | 421.96 | 299.85 | -66.11 | Upgrade
|
| Interest Expense | -5.84 | -7.12 | -69.37 | -55.71 | -31.4 | Upgrade
|
| Interest & Investment Income | 18.84 | 11.99 | 18.2 | 9.33 | 3.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.09 | -1.73 | -8.98 | -0.32 | -0.69 | Upgrade
|
| Pretax Income | 700.49 | 593.01 | 361.82 | 253.15 | -94.7 | Upgrade
|
| Income Tax Expense | 154.66 | 128.69 | 90.26 | 53.6 | -20.35 | Upgrade
|
| Net Income | 545.83 | 464.32 | 271.55 | 199.55 | -74.35 | Upgrade
|
| Net Income to Common | 545.83 | 464.32 | 271.55 | 199.55 | -74.35 | Upgrade
|
| Net Income Growth | 17.55% | 70.99% | 36.08% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 639 | 640 | 594 | 576 | 576 | Upgrade
|
| Shares Outstanding (Diluted) | 639 | 640 | 594 | 576 | 576 | Upgrade
|
| Shares Change (YoY) | -0.13% | 7.76% | 3.10% | -0.06% | - | Upgrade
|
| EPS (Basic) | 0.85 | 0.73 | 0.46 | 0.35 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.85 | 0.73 | 0.46 | 0.35 | -0.13 | Upgrade
|
| EPS Growth | 17.71% | 58.67% | 31.99% | - | - | Upgrade
|
| Free Cash Flow | 657.56 | 521.53 | 391.34 | 236.69 | -96.12 | Upgrade
|
| Free Cash Flow Per Share | 1.03 | 0.81 | 0.66 | 0.41 | -0.17 | Upgrade
|
| Dividend Per Share | 0.900 | 0.800 | - | - | - | Upgrade
|
| Dividend Growth | 12.50% | - | - | - | - | Upgrade
|
| Gross Margin | 48.53% | 52.09% | 47.48% | 43.62% | 30.81% | Upgrade
|
| Operating Margin | 33.48% | 33.54% | 25.61% | 24.58% | -14.40% | Upgrade
|
| Profit Margin | 26.31% | 26.40% | 16.48% | 16.36% | -16.20% | Upgrade
|
| Free Cash Flow Margin | 31.69% | 29.65% | 23.75% | 19.40% | -20.94% | Upgrade
|
| EBITDA | 767.37 | 657.31 | 480.95 | 367.03 | 2.26 | Upgrade
|
| EBITDA Margin | 36.98% | 37.37% | 29.19% | 30.08% | 0.49% | Upgrade
|
| D&A For EBITDA | 72.8 | 67.44 | 59 | 67.18 | 68.37 | Upgrade
|
| EBIT | 694.57 | 589.88 | 421.96 | 299.85 | -66.11 | Upgrade
|
| EBIT Margin | 33.48% | 33.54% | 25.61% | 24.58% | -14.40% | Upgrade
|
| Effective Tax Rate | 22.08% | 21.70% | 24.95% | 21.17% | - | Upgrade
|
| Revenue as Reported | 2,075 | 1,759 | 1,648 | 1,220 | 459.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.