Srisawad Capital 1969 PCL (BKK:SCAP)
Thailand
· Delayed Price · Currency is THB 1.080
+0.010 (0.93%)
Mar 6, 2026, 4:35 PM ICT
Srisawad Capital 1969 PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 5,590 | 6,810 | 6,113 | 3,073 | 2,236 | Upgrade
|
| Total Interest Expense | 982.45 | 1,220 | 878.29 | 394.67 | 204.42 | Upgrade
|
| Net Interest Income | 4,608 | 5,590 | 5,235 | 2,679 | 2,031 | Upgrade
|
| Other Revenue | 961.06 | 809.17 | 999.53 | 653.79 | 329.07 | Upgrade
|
| Revenue Before Loan Losses | 5,569 | 6,399 | 6,234 | 3,333 | 2,360 | Upgrade
|
| Provision for Loan Losses | - | 1,414 | 1,116 | 89.22 | -75.75 | Upgrade
|
| Revenue | 5,569 | 4,985 | 5,118 | 3,243 | 2,436 | Upgrade
|
| Revenue Growth (YoY) | 11.71% | -2.60% | 57.81% | 33.13% | -27.80% | Upgrade
|
| Cost of Services Provided | 2,805 | 4,193 | 3,961 | 1,926 | 1,006 | Upgrade
|
| Other Operating Expenses | - | -131.74 | -52.29 | -51.98 | -59.63 | Upgrade
|
| Total Operating Expenses | 4,457 | 4,061 | 3,909 | 1,874 | 946.44 | Upgrade
|
| Operating Income | 1,112 | 924.06 | 1,209 | 1,369 | 1,490 | Upgrade
|
| EBT Excluding Unusual Items | 1,112 | 925.44 | 1,209 | 1,371 | 1,507 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 31.21 | -0.61 | -0.66 | - | Upgrade
|
| Other Unusual Items | - | - | -18.8 | - | - | Upgrade
|
| Pretax Income | 1,112 | 956.65 | 1,190 | 1,371 | 1,507 | Upgrade
|
| Income Tax Expense | 219.88 | 227.02 | 250.24 | 233.64 | 302.59 | Upgrade
|
| Earnings From Continuing Ops. | 892.13 | 729.63 | 939.83 | 1,137 | 1,205 | Upgrade
|
| Minority Interest in Earnings | -5.73 | -28.37 | -35.52 | -476.39 | -291.48 | Upgrade
|
| Net Income | 886.4 | 701.26 | 904.31 | 660.61 | 913.18 | Upgrade
|
| Net Income to Common | 886.4 | 701.26 | 904.31 | 660.61 | 913.18 | Upgrade
|
| Net Income Growth | 26.40% | -22.45% | 36.89% | -27.66% | -41.73% | Upgrade
|
| Shares Outstanding (Basic) | 6,818 | 6,769 | 6,769 | 4,075 | 2,868 | Upgrade
|
| Shares Outstanding (Diluted) | 6,818 | 6,769 | 6,769 | 4,075 | 2,868 | Upgrade
|
| Shares Change (YoY) | 0.73% | - | 66.09% | 42.12% | - | Upgrade
|
| EPS (Basic) | 0.13 | 0.10 | 0.13 | 0.16 | 0.32 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.10 | 0.13 | 0.16 | 0.32 | Upgrade
|
| EPS Growth | 25.49% | -22.45% | -17.58% | -49.10% | -41.73% | Upgrade
|
| Free Cash Flow | 6,258 | 3,646 | -12,869 | -5,340 | -1,158 | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 0.54 | -1.90 | -1.31 | -0.40 | Upgrade
|
| Dividend Per Share | - | 0.002 | 0.002 | 0.308 | 0.158 | Upgrade
|
| Dividend Growth | - | - | -99.25% | 95.18% | -41.43% | Upgrade
|
| Operating Margin | 19.97% | 18.54% | 23.63% | 42.21% | 61.15% | Upgrade
|
| Profit Margin | 15.92% | 14.07% | 17.67% | 20.37% | 37.48% | Upgrade
|
| Free Cash Flow Margin | 112.38% | 73.14% | -251.43% | -164.63% | -47.54% | Upgrade
|
| Effective Tax Rate | 19.77% | 23.73% | 21.03% | 17.05% | 20.08% | Upgrade
|
| Revenue as Reported | 6,551 | 7,751 | 7,165 | 3,779 | 2,624 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.