Successmore Being PCL (BKK:SCM)
Thailand
· Delayed Price · Currency is THB 0.130
0.00 (0.00%)
Mar 10, 2026, 4:22 PM ICT
Successmore Being PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 490.31 | 641.84 | 920.17 | 1,124 | 1,208 | Upgrade
|
| Other Revenue | 21.68 | 42.51 | 57.58 | 56.87 | 69.73 | Upgrade
|
| Revenue | 511.99 | 684.35 | 977.75 | 1,181 | 1,278 | Upgrade
|
| Revenue Growth (YoY) | -25.19% | -30.01% | -17.18% | -7.63% | 24.14% | Upgrade
|
| Cost of Revenue | 208.98 | 219.44 | 216.91 | 256.53 | 291.19 | Upgrade
|
| Gross Profit | 303.01 | 464.91 | 760.84 | 924.03 | 986.86 | Upgrade
|
| Selling, General & Admin | 350.52 | 436.23 | 636.39 | 698.32 | 707.39 | Upgrade
|
| Other Operating Expenses | 2.34 | 8.58 | 4.53 | - | - | Upgrade
|
| Operating Expenses | 433.12 | 462.78 | 644.73 | 698.32 | 707.39 | Upgrade
|
| Operating Income | -130.12 | 2.13 | 116.1 | 225.72 | 279.47 | Upgrade
|
| Interest Expense | -3.07 | -1.88 | -1.91 | -2.45 | -3.05 | Upgrade
|
| Interest & Investment Income | 0.9 | 2.79 | 4.42 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | 1.2 | -0.85 | -3.47 | 5.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -0.23 | -0.39 | -0.37 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | -133.57 | 4.01 | 117.38 | 219.41 | 281.51 | Upgrade
|
| Impairment of Goodwill | -1.07 | - | - | - | - | Upgrade
|
| Asset Writedown | -18.28 | - | - | - | - | Upgrade
|
| Pretax Income | -152.93 | 4.01 | 117.38 | 219.41 | 281.51 | Upgrade
|
| Income Tax Expense | -14.81 | 5.08 | 28.31 | 48.74 | 57.69 | Upgrade
|
| Earnings From Continuing Operations | -138.12 | -1.08 | 89.07 | 170.67 | 223.81 | Upgrade
|
| Minority Interest in Earnings | -4.76 | 1.55 | -2.91 | -3.27 | -6.2 | Upgrade
|
| Net Income | -142.88 | 0.47 | 86.16 | 167.4 | 217.61 | Upgrade
|
| Net Income to Common | -142.88 | 0.47 | 86.16 | 167.4 | 217.61 | Upgrade
|
| Net Income Growth | - | -99.45% | -48.53% | -23.07% | 239.94% | Upgrade
|
| Shares Outstanding (Basic) | 596 | 597 | 601 | 600 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 596 | 631 | 655 | 600 | 600 | Upgrade
|
| Shares Change (YoY) | -5.49% | -3.69% | 9.18% | - | 20.66% | Upgrade
|
| EPS (Basic) | -0.24 | 0.00 | 0.14 | 0.28 | 0.36 | Upgrade
|
| EPS (Diluted) | -0.24 | 0.00 | 0.13 | 0.28 | 0.36 | Upgrade
|
| EPS Growth | - | -99.39% | -53.41% | -23.07% | 181.73% | Upgrade
|
| Free Cash Flow | 32.83 | -16.05 | 80.63 | 36.69 | 214.9 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.03 | 0.12 | 0.06 | 0.36 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.150 | 0.260 | 0.290 | Upgrade
|
| Dividend Growth | - | -66.67% | -42.31% | -10.35% | 752.94% | Upgrade
|
| Gross Margin | 59.18% | 67.93% | 77.81% | 78.27% | 77.22% | Upgrade
|
| Operating Margin | -25.41% | 0.31% | 11.88% | 19.12% | 21.87% | Upgrade
|
| Profit Margin | -27.91% | 0.07% | 8.81% | 14.18% | 17.03% | Upgrade
|
| Free Cash Flow Margin | 6.41% | -2.34% | 8.25% | 3.11% | 16.81% | Upgrade
|
| EBITDA | -107.07 | 26.87 | 142.18 | 250.93 | 303.88 | Upgrade
|
| EBITDA Margin | -20.91% | 3.93% | 14.54% | 21.25% | 23.78% | Upgrade
|
| D&A For EBITDA | 23.05 | 24.74 | 26.08 | 25.21 | 24.41 | Upgrade
|
| EBIT | -130.12 | 2.13 | 116.1 | 225.72 | 279.47 | Upgrade
|
| EBIT Margin | -25.41% | 0.31% | 11.88% | 19.12% | 21.87% | Upgrade
|
| Effective Tax Rate | - | 126.89% | 24.12% | 22.22% | 20.49% | Upgrade
|
| Revenue as Reported | 511.99 | 685.55 | 977.75 | 1,181 | 1,284 | Upgrade
|
| Advertising Expenses | 35.32 | 45.73 | 75.45 | 79.9 | 49.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.