Sena Development PCL (BKK:SENA)
Thailand
· Delayed Price · Currency is THB 1.830
-0.010 (-0.54%)
Mar 10, 2026, 11:08 AM ICT
Sena Development PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 323.61 | 399.61 | 406.68 | 902.83 | 1,250 | Upgrade
|
| Depreciation & Amortization | 199.57 | 124.85 | 126.13 | 188.27 | 104.86 | Upgrade
|
| Other Amortization | 6.31 | 5.43 | 4.23 | 4.61 | 3.41 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 16.38 | -221.14 | -5.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | -119.72 | -34.55 | 8.72 | 359.63 | 3.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.02 | -1.16 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -91.58 | -320.57 | -512.17 | -320.22 | -335.01 | Upgrade
|
| Stock-Based Compensation | 10.48 | 7.53 | -12.95 | 3.5 | -0.03 | Upgrade
|
| Provision & Write-off of Bad Debts | -1.67 | - | - | - | - | Upgrade
|
| Other Operating Activities | 608.01 | 222.92 | 411.57 | 54.95 | -309.57 | Upgrade
|
| Change in Accounts Receivable | -40.27 | 212.03 | -148.67 | 236.27 | -173 | Upgrade
|
| Change in Inventory | -342.98 | -299.92 | -1,072 | 209.81 | -2,053 | Upgrade
|
| Change in Accounts Payable | 138.19 | -429.49 | 165.44 | -68.92 | -16.19 | Upgrade
|
| Change in Unearned Revenue | 25.9 | 1.84 | -29.94 | -150.32 | -51.02 | Upgrade
|
| Change in Other Net Operating Assets | 27.36 | -31.68 | -17.43 | -272.62 | -3.53 | Upgrade
|
| Operating Cash Flow | 743.22 | -142.03 | -654.83 | 926.66 | -1,585 | Upgrade
|
| Capital Expenditures | -66.71 | -519.69 | -33.33 | -47.97 | -23.61 | Upgrade
|
| Sale of Property, Plant & Equipment | 47.14 | 0.56 | 5.05 | 3.66 | 2.58 | Upgrade
|
| Cash Acquisitions | - | -460.11 | -8.52 | -1,133 | 276.5 | Upgrade
|
| Divestitures | 83.03 | - | 27.28 | 186.2 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -37.38 | -26.12 | -38.05 | -9.4 | -7.31 | Upgrade
|
| Sale (Purchase) of Real Estate | -7.11 | -37.56 | -281.15 | 76.3 | -0.33 | Upgrade
|
| Investment in Securities | -41.65 | -242.92 | -968.64 | -1,100 | -788.62 | Upgrade
|
| Other Investing Activities | 102.77 | 335.38 | 1,307 | 1,193 | 942.08 | Upgrade
|
| Investing Cash Flow | 80.19 | -952.93 | 9.49 | -831.43 | 401 | Upgrade
|
| Short-Term Debt Issued | 962.74 | 536.81 | 18.88 | 5.43 | - | Upgrade
|
| Long-Term Debt Issued | 12,854 | 11,315 | 9,746 | 7,552 | 4,540 | Upgrade
|
| Total Debt Issued | 13,816 | 11,852 | 9,764 | 7,558 | 4,540 | Upgrade
|
| Short-Term Debt Repaid | -322.8 | -279.05 | - | - | -0.09 | Upgrade
|
| Long-Term Debt Repaid | -12,913 | -11,427 | -8,004 | -6,787 | -4,090 | Upgrade
|
| Total Debt Repaid | -13,236 | -11,706 | -8,004 | -6,787 | -4,090 | Upgrade
|
| Net Debt Issued (Repaid) | 580.48 | 145.8 | 1,761 | 770.8 | 449.79 | Upgrade
|
| Issuance of Common Stock | - | 3.35 | - | 87.39 | 36.29 | Upgrade
|
| Common Dividends Paid | -173.06 | -355.46 | -113.09 | -487.15 | -277.05 | Upgrade
|
| Other Financing Activities | -1,288 | -813.68 | -630.19 | -461.73 | -367.96 | Upgrade
|
| Financing Cash Flow | -880.89 | -1,020 | 1,017 | -90.69 | -158.93 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -5.65 | 453.16 | 3.69 | 446.97 | -30.15 | Upgrade
|
| Net Cash Flow | -63.13 | -1,662 | 375.7 | 451.51 | -1,373 | Upgrade
|
| Free Cash Flow | 676.51 | -661.72 | -688.16 | 878.69 | -1,609 | Upgrade
|
| Free Cash Flow Margin | 13.13% | -19.87% | -18.80% | 23.90% | -52.94% | Upgrade
|
| Free Cash Flow Per Share | 0.47 | -0.46 | -0.48 | 0.61 | -1.12 | Upgrade
|
| Cash Interest Paid | 1,208 | 813.79 | 631.01 | 461.73 | 367.96 | Upgrade
|
| Cash Income Tax Paid | 219.84 | 151.74 | 127.3 | 96.09 | 139.59 | Upgrade
|
| Levered Free Cash Flow | 3,716 | -21,110 | -412.82 | -2,081 | -751.35 | Upgrade
|
| Unlevered Free Cash Flow | 3,985 | -20,865 | -96.6 | -1,848 | -601.81 | Upgrade
|
| Change in Working Capital | -191.8 | -547.22 | -1,102 | -45.77 | -2,297 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.