Sirakorn PCL (BKK:SK)
Thailand
· Delayed Price · Currency is THB 0.540
-0.010 (-1.82%)
Mar 9, 2026, 4:39 PM ICT
Sirakorn PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 546.92 | 541.08 | 681.14 | 620.96 | 634.38 | Upgrade
|
| Revenue Growth (YoY) | 1.08% | -20.56% | 9.69% | -2.12% | 15.82% | Upgrade
|
| Cost of Revenue | 431.46 | 388.68 | 531.63 | 525.29 | 510.07 | Upgrade
|
| Gross Profit | 115.46 | 152.41 | 149.5 | 95.67 | 124.31 | Upgrade
|
| Selling, General & Admin | 101.4 | 97.46 | 97.34 | 92.33 | 94.65 | Upgrade
|
| Other Operating Expenses | -2.24 | -1.15 | -3.29 | -3.12 | -1.77 | Upgrade
|
| Operating Expenses | 99.16 | 96.32 | 94.05 | 89.21 | 92.88 | Upgrade
|
| Operating Income | 16.3 | 56.09 | 55.45 | 6.45 | 31.43 | Upgrade
|
| Interest Expense | -0.17 | -1.92 | -1.78 | -1.15 | -0.99 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.77 | 1.79 | 2.17 | 0.17 | Upgrade
|
| Earnings From Equity Investments | 3.79 | -5.86 | -2.3 | 0.28 | - | Upgrade
|
| EBT Excluding Unusual Items | 20.42 | 49.08 | 53.16 | 7.76 | 30.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.29 | 8.55 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.81 | Upgrade
|
| Pretax Income | 22.7 | 57.63 | 53.16 | 7.76 | 31.42 | Upgrade
|
| Income Tax Expense | 0.98 | 7.73 | 10.3 | -1.69 | 6.35 | Upgrade
|
| Earnings From Continuing Operations | 21.73 | 49.9 | 42.86 | 9.45 | 25.07 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.22 | Upgrade
|
| Net Income to Company | 21.73 | 49.9 | 42.86 | 9.45 | 24.85 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 21.73 | 49.9 | 42.86 | 9.45 | 24.85 | Upgrade
|
| Net Income to Common | 21.73 | 49.9 | 42.86 | 9.45 | 24.85 | Upgrade
|
| Net Income Growth | -56.46% | 16.44% | 353.60% | -61.98% | 29.92% | Upgrade
|
| Shares Outstanding (Basic) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 23.11% | Upgrade
|
| EPS (Basic) | 0.05 | 0.11 | 0.09 | 0.02 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.11 | 0.09 | 0.02 | 0.05 | Upgrade
|
| EPS Growth | -56.46% | 16.44% | 353.61% | -61.98% | 5.53% | Upgrade
|
| Free Cash Flow | -17.73 | 169.45 | 23.39 | 63.32 | -13.02 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.37 | 0.05 | 0.14 | -0.03 | Upgrade
|
| Dividend Per Share | 0.030 | 0.050 | 0.050 | - | 0.025 | Upgrade
|
| Dividend Growth | -40.00% | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 21.11% | 28.17% | 21.95% | 15.41% | 19.60% | Upgrade
|
| Operating Margin | 2.98% | 10.37% | 8.14% | 1.04% | 4.96% | Upgrade
|
| Profit Margin | 3.97% | 9.22% | 6.29% | 1.52% | 3.92% | Upgrade
|
| Free Cash Flow Margin | -3.24% | 31.32% | 3.43% | 10.20% | -2.05% | Upgrade
|
| EBITDA | 26.45 | 67.04 | 67.54 | 17.53 | 42.6 | Upgrade
|
| EBITDA Margin | 4.84% | 12.39% | 9.92% | 2.82% | 6.71% | Upgrade
|
| D&A For EBITDA | 10.15 | 10.94 | 12.09 | 11.07 | 11.16 | Upgrade
|
| EBIT | 16.3 | 56.09 | 55.45 | 6.45 | 31.43 | Upgrade
|
| EBIT Margin | 2.98% | 10.37% | 8.14% | 1.04% | 4.96% | Upgrade
|
| Effective Tax Rate | 4.29% | 13.41% | 19.38% | - | 20.21% | Upgrade
|
| Revenue as Reported | 546.92 | 541.08 | 681.14 | 620.96 | 634.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.