Sirakorn PCL (BKK:SK)
Thailand
· Delayed Price · Currency is THB 0.540
-0.010 (-1.82%)
Mar 9, 2026, 4:39 PM ICT
Sirakorn PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 21.73 | 49.9 | 42.86 | 9.45 | 24.85 | Upgrade
|
| Depreciation & Amortization | 11.33 | 12.13 | 13.37 | 14.39 | 15.09 | Upgrade
|
| Other Amortization | 0.17 | 0.19 | 0.15 | 0.3 | 0.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.54 | -0.24 | 0.45 | -0.59 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.29 | -8.55 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -3.79 | 5.86 | 2.3 | -0.28 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.03 | 0.42 | 0.09 | 0.34 | 0.81 | Upgrade
|
| Other Operating Activities | -2.14 | 4.06 | 4.89 | -5.09 | 5.64 | Upgrade
|
| Change in Accounts Receivable | -22.96 | 114.87 | -44.37 | 53.24 | -52 | Upgrade
|
| Change in Inventory | -38.18 | 43.04 | -32.98 | 17.43 | -8.08 | Upgrade
|
| Change in Accounts Payable | 18.55 | -35.23 | 30.15 | -6.75 | -1.2 | Upgrade
|
| Change in Unearned Revenue | 4.3 | -12.32 | 16.14 | -12.88 | 25.58 | Upgrade
|
| Change in Other Net Operating Assets | -1.25 | -1.76 | -2.78 | -1.28 | -2.53 | Upgrade
|
| Operating Cash Flow | -14.55 | 173.15 | 29.58 | 69.31 | 6.83 | Upgrade
|
| Operating Cash Flow Growth | - | 485.36% | -57.32% | 914.41% | - | Upgrade
|
| Capital Expenditures | -3.19 | -3.7 | -6.19 | -5.99 | -19.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.66 | 0.42 | 1.17 | 0.59 | Upgrade
|
| Divestitures | - | - | - | - | 3.04 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.02 | -0.15 | -0.67 | - | - | Upgrade
|
| Investment in Securities | -5.36 | 0.22 | -55.23 | -0.06 | -0 | Upgrade
|
| Other Investing Activities | -0 | 13 | -13.07 | -0 | -0 | Upgrade
|
| Investing Cash Flow | -8.55 | 16.98 | -49.23 | -37.31 | -16.22 | Upgrade
|
| Short-Term Debt Issued | - | - | 88.37 | 48.01 | 2.5 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 12 | Upgrade
|
| Total Debt Issued | - | - | 88.37 | 48.01 | 14.5 | Upgrade
|
| Short-Term Debt Repaid | - | -85 | -51.06 | - | -0.5 | Upgrade
|
| Long-Term Debt Repaid | -1.37 | -13.37 | -1.71 | -26.76 | -8.77 | Upgrade
|
| Total Debt Repaid | -1.37 | -98.37 | -52.77 | -26.76 | -9.27 | Upgrade
|
| Net Debt Issued (Repaid) | -1.37 | -98.37 | 35.6 | 21.25 | 5.23 | Upgrade
|
| Common Dividends Paid | -22.98 | -22.98 | -0.01 | -11.4 | -9.16 | Upgrade
|
| Other Financing Activities | -0 | 0 | - | - | 0 | Upgrade
|
| Financing Cash Flow | -24.35 | -121.35 | 35.59 | 9.85 | -3.93 | Upgrade
|
| Net Cash Flow | -47.45 | 68.77 | 15.94 | 41.84 | -13.32 | Upgrade
|
| Free Cash Flow | -17.73 | 169.45 | 23.39 | 63.32 | -13.02 | Upgrade
|
| Free Cash Flow Growth | - | 624.37% | -63.06% | - | - | Upgrade
|
| Free Cash Flow Margin | -3.24% | 31.32% | 3.43% | 10.20% | -2.05% | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.37 | 0.05 | 0.14 | -0.03 | Upgrade
|
| Cash Interest Paid | - | 1.9 | 1.82 | 0.84 | 0.41 | Upgrade
|
| Cash Income Tax Paid | 6.05 | 6.13 | 8.94 | 6.43 | 5.03 | Upgrade
|
| Levered Free Cash Flow | -37.33 | 180.11 | -6.45 | 34.23 | -7.19 | Upgrade
|
| Unlevered Free Cash Flow | -37.22 | 181.31 | -5.34 | 34.95 | -6.57 | Upgrade
|
| Change in Working Capital | -39.54 | 108.6 | -33.85 | 49.75 | -38.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.