Sky ICT PCL (BKK:SKY)
12.80
+0.10 (0.79%)
At close: Mar 9, 2026
Sky ICT PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,248 | 6,718 | 4,119 | 2,795 | 3,001 | Upgrade
|
| Revenue | 10,248 | 6,718 | 4,119 | 2,795 | 3,001 | Upgrade
|
| Revenue Growth (YoY) | 52.55% | 63.09% | 47.39% | -6.88% | -15.28% | Upgrade
|
| Cost of Revenue | 8,563 | 5,385 | 3,075 | 2,350 | 2,398 | Upgrade
|
| Gross Profit | 1,685 | 1,332 | 1,044 | 444.83 | 603.4 | Upgrade
|
| Selling, General & Admin | 748.49 | 722.87 | 524.95 | 415.82 | 354.27 | Upgrade
|
| Operating Expenses | 764.33 | 710.17 | 521.2 | 415.82 | 354.27 | Upgrade
|
| Operating Income | 921.01 | 622.23 | 523.07 | 29 | 249.13 | Upgrade
|
| Interest Expense | -282.78 | -291 | -303.39 | -215.36 | -176.72 | Upgrade
|
| Earnings From Equity Investments | 262.29 | 262.95 | 389.3 | 358.66 | 36.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.56 | 8.85 | -28.5 | -52.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.06 | 26.18 | 5.61 | 4.79 | 6.82 | Upgrade
|
| EBT Excluding Unusual Items | 917.58 | 622.91 | 623.44 | 148.59 | 64.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -37.84 | 20.02 | 111.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0 | Upgrade
|
| Pretax Income | 917.58 | 585.07 | 643.46 | 259.82 | 64.04 | Upgrade
|
| Income Tax Expense | 145.02 | 104.06 | 106.1 | 50.76 | 8.84 | Upgrade
|
| Earnings From Continuing Operations | 772.56 | 481.01 | 537.35 | 209.05 | 55.2 | Upgrade
|
| Minority Interest in Earnings | -84.5 | 3.29 | -3.97 | 4.4 | -14.59 | Upgrade
|
| Net Income | 688.07 | 484.3 | 533.38 | 213.45 | 40.61 | Upgrade
|
| Net Income to Common | 688.07 | 484.3 | 533.38 | 213.45 | 40.61 | Upgrade
|
| Net Income Growth | 42.08% | -9.20% | 149.88% | 425.62% | -72.89% | Upgrade
|
| Shares Outstanding (Basic) | 717 | 715 | 673 | 621 | 616 | Upgrade
|
| Shares Outstanding (Diluted) | 717 | 715 | 673 | 621 | 616 | Upgrade
|
| Shares Change (YoY) | 0.18% | 6.35% | 8.34% | 0.77% | 10.41% | Upgrade
|
| EPS (Basic) | 0.96 | 0.68 | 0.79 | 0.34 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.96 | 0.68 | 0.79 | 0.34 | 0.07 | Upgrade
|
| EPS Growth | 41.83% | -14.63% | 130.65% | 421.63% | -75.44% | Upgrade
|
| Free Cash Flow | 192.4 | 982.74 | 159.34 | -1,379 | -1,462 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 1.37 | 0.24 | -2.22 | -2.37 | Upgrade
|
| Gross Margin | 16.45% | 19.83% | 25.35% | 15.92% | 20.11% | Upgrade
|
| Operating Margin | 8.99% | 9.26% | 12.70% | 1.04% | 8.30% | Upgrade
|
| Profit Margin | 6.71% | 7.21% | 12.95% | 7.64% | 1.35% | Upgrade
|
| Free Cash Flow Margin | 1.88% | 14.63% | 3.87% | -49.35% | -48.73% | Upgrade
|
| EBITDA | 1,612 | 1,155 | 912.88 | 326.65 | 571.78 | Upgrade
|
| EBITDA Margin | 15.73% | 17.19% | 22.16% | 11.69% | 19.05% | Upgrade
|
| D&A For EBITDA | 690.82 | 532.6 | 389.81 | 297.64 | 322.65 | Upgrade
|
| EBIT | 921.01 | 622.23 | 523.07 | 29 | 249.13 | Upgrade
|
| EBIT Margin | 8.99% | 9.26% | 12.70% | 1.04% | 8.30% | Upgrade
|
| Effective Tax Rate | 15.80% | 17.79% | 16.49% | 19.54% | 13.81% | Upgrade
|
| Revenue as Reported | 10,248 | 6,718 | 4,119 | 2,795 | 3,001 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.