Sahamit Machinery PCL (BKK:SMIT)
Thailand
· Delayed Price · Currency is THB 3.480
-0.100 (-2.79%)
At close: Mar 9, 2026
Sahamit Machinery PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,607 | 1,616 | 1,618 | 2,180 | 2,058 | Upgrade
|
| Other Revenue | 18.53 | 33.75 | 13.29 | 4.72 | - | Upgrade
|
| Revenue | 1,625 | 1,650 | 1,631 | 2,185 | 2,058 | Upgrade
|
| Revenue Growth (YoY) | -1.50% | 1.19% | -25.36% | 6.18% | 22.52% | Upgrade
|
| Cost of Revenue | 1,078 | 1,109 | 1,096 | 1,513 | 1,349 | Upgrade
|
| Gross Profit | 547.54 | 540.91 | 534.43 | 672.42 | 708.69 | Upgrade
|
| Selling, General & Admin | 366.43 | 373.64 | 372.36 | 389.75 | 378.03 | Upgrade
|
| Operating Expenses | 366.43 | 373.64 | 372.36 | 389.75 | 378.03 | Upgrade
|
| Operating Income | 181.11 | 167.27 | 162.07 | 282.67 | 330.66 | Upgrade
|
| Interest Expense | - | - | - | - | -1.59 | Upgrade
|
| Interest & Investment Income | 2.95 | 4.98 | - | 4.37 | 5.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 17.43 | 9.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.43 | - | - | 3.48 | Upgrade
|
| EBT Excluding Unusual Items | 184.11 | 172.69 | 162.07 | 304.47 | 347.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.68 | -19.94 | 2.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4.4 | 2.16 | Upgrade
|
| Asset Writedown | 9.29 | - | - | - | - | Upgrade
|
| Pretax Income | 193.4 | 172.69 | 159.39 | 288.93 | 352.44 | Upgrade
|
| Income Tax Expense | 33.83 | 26.96 | 27.73 | 53.24 | 61.91 | Upgrade
|
| Net Income | 159.57 | 145.73 | 131.67 | 235.69 | 290.53 | Upgrade
|
| Net Income to Common | 159.57 | 145.73 | 131.67 | 235.69 | 290.53 | Upgrade
|
| Net Income Growth | 9.50% | 10.68% | -44.14% | -18.88% | 97.21% | Upgrade
|
| Shares Outstanding (Basic) | 530 | 530 | 530 | 530 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 530 | 530 | 530 | 530 | 530 | Upgrade
|
| EPS (Basic) | 0.30 | 0.27 | 0.25 | 0.44 | 0.55 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.27 | 0.25 | 0.44 | 0.55 | Upgrade
|
| EPS Growth | 9.50% | 10.68% | -44.14% | -18.88% | 97.21% | Upgrade
|
| Free Cash Flow | 255.64 | 185.53 | 308.72 | 244.17 | 82 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.35 | 0.58 | 0.46 | 0.15 | Upgrade
|
| Dividend Per Share | 0.240 | 0.240 | 0.240 | 0.340 | 0.360 | Upgrade
|
| Dividend Growth | - | - | -29.41% | -5.56% | 38.46% | Upgrade
|
| Gross Margin | 33.69% | 32.78% | 32.77% | 30.77% | 34.44% | Upgrade
|
| Operating Margin | 11.14% | 10.14% | 9.94% | 12.94% | 16.07% | Upgrade
|
| Profit Margin | 9.82% | 8.83% | 8.07% | 10.79% | 14.12% | Upgrade
|
| Free Cash Flow Margin | 15.73% | 11.24% | 18.93% | 11.17% | 3.98% | Upgrade
|
| EBITDA | 235.9 | 222.77 | 223.15 | 342.73 | 393.04 | Upgrade
|
| EBITDA Margin | 14.51% | 13.50% | 13.68% | 15.68% | 19.10% | Upgrade
|
| D&A For EBITDA | 54.79 | 55.5 | 61.08 | 60.06 | 62.38 | Upgrade
|
| EBIT | 181.11 | 167.27 | 162.07 | 282.67 | 330.66 | Upgrade
|
| EBIT Margin | 11.14% | 10.14% | 9.94% | 12.94% | 16.07% | Upgrade
|
| Effective Tax Rate | 17.49% | 15.61% | 17.39% | 18.43% | 17.57% | Upgrade
|
| Revenue as Reported | 1,638 | 1,655 | 1,631 | 2,211 | 2,079 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.