Star Petroleum Refining PCL (BKK:SPRC)
Thailand
· Delayed Price · Currency is THB 7.60
-0.10 (-1.30%)
At close: Mar 9, 2026
BKK:SPRC Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,569 | 2,235 | -1,230 | 7,674 | 4,746 | Upgrade
|
| Depreciation & Amortization | 3,441 | 3,584 | 3,432 | 2,603 | 2,644 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.81 | 3.08 | 1.59 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -153.56 | -157.41 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 21.17 | 47.15 | 6.79 | - | - | Upgrade
|
| Other Operating Activities | 1,161 | -951.3 | 1,309 | 1,131 | 1,299 | Upgrade
|
| Change in Accounts Receivable | 2,273 | 3,244 | 3,105 | -549.07 | -3,578 | Upgrade
|
| Change in Inventory | 639.12 | 4,652 | 663.02 | -8,278 | -6,178 | Upgrade
|
| Change in Accounts Payable | -560.48 | 1,051 | 1,039 | -1,673 | 5,043 | Upgrade
|
| Change in Other Net Operating Assets | -1,047 | -809.6 | -817.44 | -751.09 | -194.59 | Upgrade
|
| Operating Cash Flow | 8,345 | 12,897 | 7,509 | 155.57 | 3,782 | Upgrade
|
| Operating Cash Flow Growth | -35.30% | 71.75% | 4726.84% | -95.89% | - | Upgrade
|
| Capital Expenditures | -2,335 | -1,091 | -1,169 | -278.26 | -103.33 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.27 | 1.16 | 8.06 | - | - | Upgrade
|
| Cash Acquisitions | - | -4,482 | - | - | - | Upgrade
|
| Investment in Securities | - | -1,541 | - | - | - | Upgrade
|
| Other Investing Activities | 239.82 | 77.47 | - | - | - | Upgrade
|
| Investing Cash Flow | -2,088 | -7,036 | -1,161 | -278.26 | -103.33 | Upgrade
|
| Short-Term Debt Issued | - | - | 2,438 | 6,672 | - | Upgrade
|
| Long-Term Debt Issued | - | 7,000 | - | - | - | Upgrade
|
| Total Debt Issued | - | 7,000 | 2,438 | 6,672 | - | Upgrade
|
| Short-Term Debt Repaid | -621.71 | -12,183 | -2,939 | - | - | Upgrade
|
| Long-Term Debt Repaid | -3,994 | -340.43 | -4,068 | -5,033 | -2,844 | Upgrade
|
| Total Debt Repaid | -4,615 | -12,523 | -7,006 | -5,033 | -2,844 | Upgrade
|
| Net Debt Issued (Repaid) | -4,615 | -5,523 | -4,568 | 1,639 | -2,844 | Upgrade
|
| Common Dividends Paid | -1,301 | -1,084 | -650.39 | -4,936 | - | Upgrade
|
| Other Financing Activities | -0.52 | - | 5.2 | - | - | Upgrade
|
| Financing Cash Flow | -5,917 | -6,607 | -5,214 | -3,298 | -2,844 | Upgrade
|
| Foreign Exchange Rate Adjustments | 61.31 | -52.43 | -181.33 | 551.27 | 475.33 | Upgrade
|
| Net Cash Flow | 401.38 | -798.98 | 952.99 | -2,869 | 1,310 | Upgrade
|
| Free Cash Flow | 6,010 | 11,806 | 6,340 | -122.69 | 3,679 | Upgrade
|
| Free Cash Flow Growth | -49.10% | 86.22% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.48% | 4.36% | 2.39% | -0.04% | 2.13% | Upgrade
|
| Free Cash Flow Per Share | 1.39 | 2.72 | 1.46 | -0.03 | 0.85 | Upgrade
|
| Cash Interest Paid | 288.49 | 396.15 | 453.03 | 318.97 | 213.46 | Upgrade
|
| Cash Income Tax Paid | 18.58 | 172.71 | 239.76 | 2,377 | -155.92 | Upgrade
|
| Levered Free Cash Flow | 6,009 | 10,861 | -2,177 | -1,422 | 136.55 | Upgrade
|
| Unlevered Free Cash Flow | 6,170 | 11,128 | -1,862 | -1,224 | 268.94 | Upgrade
|
| Change in Working Capital | 1,304 | 8,136 | 3,990 | -11,251 | -4,907 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.