Siamraj PCL (BKK:SR)
Thailand
· Delayed Price · Currency is THB 0.310
0.00 (0.00%)
Mar 9, 2026, 4:05 PM ICT
Siamraj PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 622.06 | 865.73 | 1,050 | 1,329 | 933.93 | Upgrade
|
| Revenue Growth (YoY) | -28.15% | -17.56% | -20.99% | 42.32% | -45.01% | Upgrade
|
| Cost of Revenue | 475.12 | 709.01 | 906.85 | 1,131 | 847.11 | Upgrade
|
| Gross Profit | 146.94 | 156.72 | 143.29 | 198.06 | 86.82 | Upgrade
|
| Selling, General & Admin | 144.25 | 150.29 | 212.12 | 248.26 | 194.69 | Upgrade
|
| Other Operating Expenses | -7.52 | -39.26 | -62.69 | -9.78 | -14.62 | Upgrade
|
| Operating Expenses | 136.72 | 111.03 | 149.43 | 238.49 | 180.07 | Upgrade
|
| Operating Income | 10.22 | 45.69 | -6.15 | -40.43 | -93.25 | Upgrade
|
| Interest Expense | -62.75 | -69.23 | -71.39 | -22.01 | -21.32 | Upgrade
|
| Earnings From Equity Investments | -0.01 | 0.09 | -0.28 | -0.24 | 1.74 | Upgrade
|
| EBT Excluding Unusual Items | -52.54 | -23.45 | -77.82 | -62.67 | -112.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.21 | 1.56 | -57.02 | 5.01 | 10.34 | Upgrade
|
| Pretax Income | -49.32 | -21.89 | -134.84 | -57.66 | -102.49 | Upgrade
|
| Income Tax Expense | 8.91 | 15.98 | 4.67 | 6.65 | -16.22 | Upgrade
|
| Earnings From Continuing Operations | -58.24 | -37.87 | -139.51 | -64.32 | -86.27 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.79 | -0.23 | -52.65 | Upgrade
|
| Net Income to Company | -58.24 | -37.87 | -138.72 | -64.54 | -138.92 | Upgrade
|
| Minority Interest in Earnings | 8.07 | 9.58 | 20.82 | 8.76 | 9.15 | Upgrade
|
| Net Income | -50.16 | -28.29 | -117.9 | -55.78 | -129.77 | Upgrade
|
| Net Income to Common | -50.16 | -28.29 | -117.9 | -55.78 | -129.77 | Upgrade
|
| Shares Outstanding (Basic) | 677 | 677 | 677 | 677 | 677 | Upgrade
|
| Shares Outstanding (Diluted) | 677 | 677 | 677 | 677 | 677 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | -0.07 | -0.04 | -0.17 | -0.08 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.04 | -0.17 | -0.08 | -0.19 | Upgrade
|
| Free Cash Flow | 91.96 | 126.04 | 67.98 | -394.39 | -127.01 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.19 | 0.10 | -0.58 | -0.19 | Upgrade
|
| Gross Margin | 23.62% | 18.10% | 13.64% | 14.90% | 9.30% | Upgrade
|
| Operating Margin | 1.64% | 5.28% | -0.58% | -3.04% | -9.98% | Upgrade
|
| Profit Margin | -8.06% | -3.27% | -11.23% | -4.20% | -13.89% | Upgrade
|
| Free Cash Flow Margin | 14.78% | 14.56% | 6.47% | -29.67% | -13.60% | Upgrade
|
| EBITDA | 26.86 | 62.48 | 13.16 | -17.2 | -75.28 | Upgrade
|
| EBITDA Margin | 4.32% | 7.22% | 1.25% | -1.29% | -8.06% | Upgrade
|
| D&A For EBITDA | 16.64 | 16.79 | 19.31 | 23.23 | 17.97 | Upgrade
|
| EBIT | 10.22 | 45.69 | -6.15 | -40.43 | -93.25 | Upgrade
|
| EBIT Margin | 1.64% | 5.28% | -0.58% | -3.04% | -9.98% | Upgrade
|
| Revenue as Reported | 622.06 | 865.73 | 1,050 | 1,329 | 933.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.