BKK:SSPF Cash Flow Statement

Financials in millions THB. Fiscal year is July - June.

Millions THB. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Net Income	5.07	19.89	28.38	24.47	33.26	51.68	Upgrade
Gain (Loss) on Sale of Investments	4.86	4.43	2	-3	-5.15	18.78	Upgrade
Change in Accounts Receivable	1.64	0.77	-2.3	4.16	-0.53	13.08	Upgrade
Change in Other Net Operating Assets	-7.69	-8.4	-1.48	4.95	-18.93	-3.87	Upgrade
Other Operating Activities	-5.86	-5.43	-	-	100.08	-59.73	Upgrade
Operating Cash Flow	-1.96	11.18	26.05	31.34	108.64	19.79	Upgrade
Operating Cash Flow Growth	-	-57.08%	-16.86%	-71.15%	448.98%	-83.70%	Upgrade
Common Dividends Paid	-22.13	-27.64	-19.52	-25.72	-64.36	-78.74	Upgrade
Net Cash Flow	-24.09	-16.46	6.53	5.62	44.28	-58.95	Upgrade
Levered Free Cash Flow	8.01	15.57	15.1	19.36	15.99	55.32	Upgrade
Unlevered Free Cash Flow	8.01	15.57	15.1	19.36	15.99	55.32	Upgrade
Change in Working Capital	-6.03	-7.71	-4.32	9.87	-19.56	9.06	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.