BKK:SSTRT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Rental Revenue	136.06	136.43	136.06	118.12	117.97	Upgrade
Other Revenue	-	-	-	0	0.11	Upgrade
Total Revenue	136.21	136.67	136.14	118.14	118.11	Upgrade
Revenue Growth (YoY	-0.34%	0.39%	15.24%	0.03%	-0.26%	Upgrade
Property Expenses	6.82	6.89	6.98	6.18	6.17	Upgrade
Selling, General & Administrative	6.86	6.86	7.03	7.38	6.44	Upgrade
Other Operating Expenses	-	-	-	7.35	7.32	Upgrade
Total Operating Expenses	13.68	13.75	14.01	20.91	19.93	Upgrade
Operating Income	122.53	122.93	122.13	97.23	98.18	Upgrade
Interest Expense	-5.33	-7.74	-10.07	-8.4	-9.07	Upgrade
EBT Excluding Unusual Items	117.2	115.19	112.06	88.83	89.11	Upgrade
Gain (Loss) on Sale of Investments	-18.86	-21.64	3.58	-5.25	-6.8	Upgrade
Pretax Income	98.34	93.54	115.65	83.57	82.31	Upgrade
Net Income	98.34	93.54	115.65	83.57	82.31	Upgrade
Net Income to Common	98.34	93.54	115.65	83.57	82.31	Upgrade
Net Income Growth	5.13%	-19.11%	38.38%	1.54%	2.94%	Upgrade
Basic Shares Outstanding	191	191	191	191	156	Upgrade
Diluted Shares Outstanding	191	191	191	191	156	Upgrade
Shares Change (YoY)	-	-	-	22.34%	-	Upgrade
EPS (Basic)	0.51	0.49	0.61	0.44	0.53	Upgrade
EPS (Diluted)	0.51	0.49	0.61	0.44	0.53	Upgrade
EPS Growth	5.13%	-19.11%	38.38%	-17.00%	2.94%	Upgrade
Dividend Per Share	0.400	0.400	0.400	0.400	0.400	Upgrade
Dividend Growth	-	-	-	-	-25.12%	Upgrade
Operating Margin	89.96%	89.94%	89.71%	82.30%	83.13%	Upgrade
Profit Margin	72.20%	68.44%	84.95%	70.74%	69.69%	Upgrade
EBIT	122.53	122.93	122.13	97.23	98.18	Upgrade
EBIT Margin	89.96%	89.94%	89.71%	82.30%	83.13%	Upgrade
Revenue as Reported	136.21	136.67	136.14	118.14	118.11	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.