Super Energy Corporation PCL (BKK:SUPER)
Thailand
· Delayed Price · Currency is THB 0.100
0.00 (0.00%)
At close: Mar 9, 2026
BKK:SUPER Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,076 | 9,343 | 9,815 | 9,361 | 8,530 | Upgrade
|
| Revenue | 8,076 | 9,343 | 9,815 | 9,361 | 8,530 | Upgrade
|
| Revenue Growth (YoY) | -13.56% | -4.80% | 4.84% | 9.74% | 30.94% | Upgrade
|
| Selling, General & Admin | 1,406 | 1,262 | 951.94 | 827.61 | 871.08 | Upgrade
|
| Other Operating Expenses | 4,044 | 4,702 | 4,778 | 4,586 | 4,203 | Upgrade
|
| Total Operating Expenses | 5,450 | 5,964 | 5,730 | 5,413 | 5,074 | Upgrade
|
| Operating Income | 2,627 | 3,379 | 4,085 | 3,948 | 3,456 | Upgrade
|
| Interest Expense | -2,968 | -3,365 | -3,533 | -2,617 | -1,863 | Upgrade
|
| Interest Income | 132.49 | 155.32 | 142.11 | 111.28 | 100.3 | Upgrade
|
| Net Interest Expense | -2,836 | -3,209 | -3,391 | -2,506 | -1,763 | Upgrade
|
| Income (Loss) on Equity Investments | 55.74 | 81.04 | 71.63 | 71.09 | 76.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -916.29 | -1,046 | -880.99 | -546.1 | 930.51 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | -165.57 | -255.31 | -167.57 | -144.68 | Upgrade
|
| EBT Excluding Unusual Items | -1,070 | -960.53 | -370.8 | 799.51 | 2,556 | Upgrade
|
| Gain (Loss) on Sale of Investments | -37.33 | 217.15 | -3.42 | -10.64 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,570 | 2,255 | 0.15 | -1.05 | 7.18 | Upgrade
|
| Legal Settlements | - | - | - | - | 303.6 | Upgrade
|
| Pretax Income | 463.45 | 1,512 | -374.07 | 787.82 | 2,867 | Upgrade
|
| Income Tax Expense | 350.54 | 200.99 | -256.24 | 55.28 | 132.99 | Upgrade
|
| Earnings From Continuing Ops. | 112.91 | 1,311 | -117.83 | 732.54 | 2,734 | Upgrade
|
| Minority Interest in Earnings | 30.39 | 51.72 | 109.51 | -67.22 | -326.13 | Upgrade
|
| Net Income | 143.3 | 1,363 | -8.32 | 665.32 | 2,407 | Upgrade
|
| Net Income to Common | 143.3 | 1,363 | -8.32 | 665.32 | 2,407 | Upgrade
|
| Net Income Growth | -89.48% | - | - | -72.36% | 84.72% | Upgrade
|
| Shares Outstanding (Basic) | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | Upgrade
|
| Shares Outstanding (Diluted) | 27,349 | 27,349 | 27,349 | 27,349 | 27,349 | Upgrade
|
| EPS (Basic) | 0.01 | 0.05 | -0.00 | 0.02 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.05 | -0.00 | 0.02 | 0.09 | Upgrade
|
| EPS Growth | -89.49% | - | - | -72.36% | 84.72% | Upgrade
|
| Free Cash Flow | 2,250 | 2,857 | 4,126 | -3,341 | -4,451 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.10 | 0.15 | -0.12 | -0.16 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.006 | Upgrade
|
| Profit Margin | 1.77% | 14.59% | -0.08% | 7.11% | 28.22% | Upgrade
|
| Free Cash Flow Margin | 27.86% | 30.58% | 42.03% | -35.69% | -52.18% | Upgrade
|
| EBITDA | 5,584 | 6,573 | 7,476 | 7,173 | 6,486 | Upgrade
|
| EBITDA Margin | 69.14% | 70.35% | 76.17% | 76.62% | 76.04% | Upgrade
|
| D&A For EBITDA | 2,957 | 3,194 | 3,390 | 3,225 | 3,030 | Upgrade
|
| EBIT | 2,627 | 3,379 | 4,085 | 3,948 | 3,456 | Upgrade
|
| EBIT Margin | 32.52% | 36.17% | 41.62% | 42.17% | 40.52% | Upgrade
|
| Effective Tax Rate | 75.64% | 13.29% | - | 7.02% | 4.64% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.